XML 97 R85.htm IDEA: XBRL DOCUMENT v3.25.0.1
STOCKHOLDERS’ EQUITY (Details Narrative)
 3 Months Ended
Nov. 26, 2024
$ / shares
shares
Oct. 02, 2024
$ / shares
shares
May 03, 2024
USD ($)
$ / shares
shares
May 01, 2024
shares
Dec. 31, 2024
USD ($)
shares
Dec. 31, 2023
USD ($)
Dec. 02, 2024
$ / shares
Oct. 07, 2024
$ / shares
Sep. 30, 2024
shares
Jun. 14, 2024
$ / shares
Class of Stock [Line Items]                    
Reverse stock split 35 for 1 60 for 1                
Share price | $ / shares     $ 0.277              
Fair value | $     $ 3,093,960   $ 10,020,212        
Strike price | $ / shares     $ 0.001              
Issuance of warrants | $     $ 17,279,611              
Gross proceeds received | $     10,024,083              
Loss on excess fair value | $     $ 7,255,527              
Warrants outstanding         9,454,842       5,199,436  
Exercise price | $ / shares             $ 3.1488 $ 0.7488    
Series A Warrant [Member]                    
Class of Stock [Line Items]                    
Warrants sold 284,225 13,766,999                
Warrants outstanding 1,201,932 12,059,879                
Series B Warrant [Member]                    
Class of Stock [Line Items]                    
Warrants sold 3,652,206 15,444,550                
Warrants outstanding 15,444,550 13,529,410                
Exercise price | $ / shares $ 0.7488 $ 0.85                
Underwriting Agreement [Member]                    
Class of Stock [Line Items]                    
Stock issuance description       (i) 554,705 units (the “Common Units”), each consisting of one share of common stock of the Company (“Common Stock”), a warrant to purchase one share of common stock at an exercise price of $0.85 per share, which warrant will expire on the two-and-a-half year anniversary of the original issuance date (the “Series A Warrants”), and a warrant to purchase one share of common stock at an exercise price of $0.85 per share, which warrant will expire on the five-year anniversary of the original issuance date (the “Series B Warrants”); and (ii) 11,210,000 pre-funded units (the “Pre-funded Units”), each consisting of one pre-funded warrant to purchase one share of common stock (the “Pre-funded Warrants”), a Series A Warrant and a Series B Warrant. The purchase price of each Unit was $0.85, and the purchase price of each Pre-Funded Unit was $0.849. The Pre-Funded Warrants are immediately exercisable and may be exercised at any time until all of the Pre-Funded Warrants are exercised in full.            
Number of shares sold     11,764,705              
Proceeds from common stock | $     $ 10,035,293              
Payments for underwriting expense | $     $ 1,133,166              
Common Stock [Member]                    
Class of Stock [Line Items]                    
Reverse stock split 35:1 60:1                
Share price | $ / shares                   $ 1.00
Common Stock [Member] | Underwriting Agreement [Member]                    
Class of Stock [Line Items]                    
Number of shares sold     554,705              
Common Stock [Member] | Underwriting Agreement [Member] | Over-Allotment Option [Member]                    
Class of Stock [Line Items]                    
Stock option granted       1,764,705            
Percentage for number of common stock and pre-funded warrants sold in offering       15.00%            
Series A Warrant [Member] | Underwriting Agreement [Member] | Over-Allotment Option [Member]                    
Class of Stock [Line Items]                    
Warrants sold     1,764,705 1,764,705            
Percentage for warrants sold in offering       15.00%            
Series B Warrant [Member] | Underwriting Agreement [Member] | Over-Allotment Option [Member]                    
Class of Stock [Line Items]                    
Warrants sold     1,764,705 1,764,705            
Percentage for warrants sold in offering       15.00%            
Prefunded Units [Member] | Underwriting Agreement [Member]                    
Class of Stock [Line Items]                    
Common shares issuable     11,210,000              
Prefunded Warrant [Member] | Underwriting Agreement [Member]                    
Class of Stock [Line Items]                    
Warrants sold     11,210,000              
Series 1 Preferred Stock [Member]                    
Class of Stock [Line Items]                    
Preferred stock dividends shares         123,167          
Preferred stock, shares issued         2,579,994       2,456,827  
Preferred stock, shares outstanding         2,515,894       2,392,727  
Series A Warrants [Member]                    
Class of Stock [Line Items]                    
Common stock issued for exercise         1,436,749          
Common shares issuable     40,588,230   3,946,790          
Share price | $ / shares     $ 0.277              
Fair value | $     $ 11,242,940              
Series B Warrants [Member]                    
Class of Stock [Line Items]                    
Common stock issued for exercise         330,650          
Common shares issuable         330,650          
Share price | $ / shares     $ 0.277              
Fair value | $     $ 2,942,711              
Series B Warrants [Member] | Measurement Input, Exercise Price [Member]                    
Class of Stock [Line Items]                    
Dividend rate     0.85              
Series B Warrants [Member] | Measurement Input, Price Volatility [Member]                    
Class of Stock [Line Items]                    
Dividend rate     132              
Series B Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member]                    
Class of Stock [Line Items]                    
Dividend rate     4.5              
Series B Warrants [Member] | Measurement Input, Expected Dividend Rate [Member]                    
Class of Stock [Line Items]                    
Dividend rate     0