XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Series 1 Preferred Stock [Member]
Preferred Stock [Member]
Series C Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock, Preferred [Member]
AOCI Attributable to Parent [Member]
Total
Noncontrolling Interest [Member]
Balance at Sep. 30, 2023 $ 2,293 $ 50 $ 1 $ 68,882,750 $ (64,125,895) $ (148,291) $ 3,076,706 $ 7,687,614 $ 656,179
Balance, shares at Sep. 30, 2023 2,293,016 50,000 498            
Foreign currency translation (loss)/gain             227,764 227,764  
Share-based compensation       7,558       7,558  
Dividends paid in Series 1 preferred shares $ 115     (115)        
Dividends paid in Series 1 preferred shares, shares 115,037                
Income/(loss) attributable to noncontrolling interest               (96,409)
Net income (loss)     (1,207,494)   (1,207,494)  
Shares issued to pay notes payable       40,000       40,000  
Shares issued to pay notes payable, shares     5            
Balance at Dec. 31, 2023 $ 2,408 $ 50 $ 1 68,930,193 (65,333,389) (148,291) 3,304,470 6,755,442 559,770
Balance, shares at Dec. 31, 2023 2,408,053 50,000 503            
Balance at Sep. 30, 2023 $ 2,293 $ 50 $ 1 68,882,750 (64,125,895) (148,291) 3,076,706 7,687,614 656,179
Balance, shares at Sep. 30, 2023 2,293,016 50,000 498            
Net income (loss)               (2,680,705)  
Balance at Mar. 31, 2024 $ 2,408 $ 50 $ 1 68,937,751 (66,806,600) (217,996) 2,773,784 4,689,398 463,260
Balance, shares at Mar. 31, 2024 2,408,053 50,000 503            
Balance at Sep. 30, 2023 $ 2,293 $ 50 $ 1 68,882,750 (64,125,895) (148,291) 3,076,706 7,687,614 656,179
Balance, shares at Sep. 30, 2023 2,293,016 50,000 498            
Net income (loss)               (5,269,745)  
Balance at Sep. 30, 2024 $ 2,457 $ 50 $ 14 73,262,536 (71,355,386) (148,291) 2,949,297 4,710,677 250,165
Balance, shares at Sep. 30, 2024 2,456,827 50,000 14,176            
Balance at Dec. 31, 2023 $ 2,408 $ 50 $ 1 68,930,193 (65,333,389) (148,291) 3,304,470 6,755,442 559,770
Balance, shares at Dec. 31, 2023 2,408,053 50,000 503            
Foreign currency translation (loss)/gain             (530,686) (530,686)  
Share-based compensation       7,558       7,558  
Income/(loss) attributable to noncontrolling interest               (96,510)
Net income (loss) (1,473,211) (1,473,211)
Purchase of treasury stock           (69,705)   (69,705)  
Balance at Mar. 31, 2024 $ 2,408 $ 50 $ 1 68,937,751 (66,806,600) (217,996) 2,773,784 4,689,398 463,260
Balance, shares at Mar. 31, 2024 2,408,053 50,000 503            
Balance at Sep. 30, 2024 $ 2,457 $ 50 $ 14 73,262,536 (71,355,386) (148,291) 2,949,297 4,710,677 250,165
Balance, shares at Sep. 30, 2024 2,456,827 50,000 14,176            
Foreign currency translation (loss)/gain             (131,439) (131,439)  
Share-based compensation       4,087       4,087  
Dividends paid in Series 1 preferred shares $ 123     (123)        
Dividends paid in Series 1 preferred shares, shares 123,167                
Exercise of Series A warrants     $ 1,437 21,514,340       21,515,777  
Exercise of Series A warrants, shares     1,436,749            
Exercise of Series B warrants     $ 334 1,095,397       1,095,731  
Exercise of Series B warrants, shares     333,650            
Income/(loss) attributable to noncontrolling interest                 (180,152)
Net income (loss)       (28,754,367)   (28,754,367)  
Balance at Dec. 31, 2024 $ 2,580 $ 50 $ 1,785 95,876,237 (100,109,753) (148,291) 2,817,858 (1,559,534) 70,013
Balance, shares at Dec. 31, 2024 2,579,994 50,000 1,784,575            
Balance at Sep. 30, 2024 $ 2,457 $ 50 $ 14 73,262,536 (71,355,386) (148,291) 2,949,297 4,710,677 250,165
Balance, shares at Sep. 30, 2024 2,456,827 50,000 14,176            
Net income (loss)               (20,371,425)  
Balance at Mar. 31, 2025 $ 2,580 $ 50 $ 1,785 95,879,333 (91,726,811) (148,291) 2,394,376 6,403,022 324,550
Balance, shares at Mar. 31, 2025 2,579,994 50,000 1,784,581            
Balance at Dec. 31, 2024 $ 2,580 $ 50 $ 1,785 95,876,237 (100,109,753) (148,291) 2,817,858 (1,559,534) 70,013
Balance, shares at Dec. 31, 2024 2,579,994 50,000 1,784,575            
Foreign currency translation (loss)/gain             (423,482) (423,482)  
Share-based compensation       3,096       3,096  
Income/(loss) attributable to noncontrolling interest               254,537
Net income (loss) 8,382,942 8,382,942
Rounding shares                
Rounding shares, shares     6            
Balance at Mar. 31, 2025 $ 2,580 $ 50 $ 1,785 $ 95,879,333 $ (91,726,811) $ (148,291) $ 2,394,376 $ 6,403,022 $ 324,550
Balance, shares at Mar. 31, 2025 2,579,994 50,000 1,784,581