XML 33 R22.htm IDEA: XBRL DOCUMENT
v3.25.2

Summary of Significant Accounting Policies (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2025
Summary of Significant Accounting Policies [Abstract] |
Schedule of Financial Assets and Liabilities Based on Fair Value Measurement | Financial assets and liabilities are classified in their entirety based on the most conservative level of input that is significant to the fair value measurement.
|  | Fair value measurements at reporting date using: |
|  | Fair value |  |  | Quoted prices in active markets for identical assets or liabilities (Level 1) |  |  | Significant other observable inputs (Level 2) |  |  | Significant unobservable inputs (Level 3) |
Assets: |  |  |  |  |  |  |  |  |  |  |  |
Cash equivalents, June 30, 2025 |  | $ | 8,257,103 |  |  | $ | 8,257,103 |  |  | $ | - |  |  | $ | - |
Cash equivalents, December 31, 2024 |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |
Liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Representative warrant liabilities, June 30, 2025 |  | $ | 132,447 |  |  | $ | - |  |  | $ | - |  |  | $ | 132,447 |
Liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Representative warrant liabilities, December 31, 2024 |  | $ | 24,486 |  |  | $ | - |  |  | $ | - |  |  | $ | 24,486 |
Schedule of Reconciliation of the Level 3 Private Warrants liabilities | The following tables present a reconciliation of the Level 3 Representative Warrants liabilities:
|  | Three Months Ended June 30, |
|  | 2025 |  |  | 2024 |
Representative warrant liabilities, April 1 |  | $ | 10,971 |  |  | $ | - |
Change in fair value |  |  | 121,476 |  |  |  | - |
Representative warrant liabilities, June 30 |  | $ | 132,447 |  |  | $ | - |
|  | Six Months Ended June 30, |
|  | 2025 |  |  | 2024 |
Representative warrant liabilities, January 1 |  | $ | 24,486 |  |  | $ | - |
Change in fair value |  |  | 107,961 |  |  |  | - |
Representative warrant liabilities, June 30 |  | $ | 132,447 |  |  | $ | - |
Schedule of Net Loss Per Share Calculation | The following table details the net loss per share calculation, reconciles between basic and diluted weighted average shares outstanding, and presents the potentially dilutive shares that are excluded from the calculation of the weighted average diluted common shares outstanding, because their inclusion would have been anti-dilutive:
|  | For the Three Months Ended |  |  | For the Six Months Ended |
|  | June 30, |  |  | June 30, |
|  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
Numerator: |  |  |  |  |  |  |  |  |  |  |  |
Net loss |  | $ | (4,093,231 | ) |  | $ | (451,639 | ) |  | $ | (6,327,213 | ) |  | $ | (1,123,683 | )
Weighted-average common shares outstanding, basic and diluted |  |  | 33,952,418 |  |  |  | 15,678,898 |  |  |  | 30,755,807 |  |  |  | 15,678,898 |
Basic and diluted loss per share |  | $ | (0.12 | ) |  | $ | (0.03 | ) |  | $ | (0.21 | ) |  | $ | (0.07 | )
Schedule of Common Share Equivalents are Excluded from the Calculation of Weighted Average Common Shares Outstanding | The following common share equivalents are excluded from the calculation of weighted average common shares outstanding, because their inclusion would have been anti-dilutive:
|  | As of June 30, |
|  | 2025 |  |  | 2024 |
Warrants |  |  | 5,071,319 |  |  |  | 12,030,000 |
Preferred Shares B |  |  | 6,250,000 |  |  |  | - |
Total potentially dilutive shares |  |  | 11,321,319 |  |  |  | 12,030,000 |

X
- References No definition available. + Details
Name: | us-gaap_AccountingPoliciesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, by class that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). Where the quoted price in an active market for the identical liability is not available, the Level 1 input is the quoted price of an identical liability when traded as an asset. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value measurement of liabilities using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets), and gains or losses recognized in other comprehensive income (loss) and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs) by class of liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-3 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration