| Schedule of changes in equity investments measured at fair value |
| Schedule of changes
in equity investments measured at fair value |
|
|
| |
|
For the year ended December 31, 2023 |
| |
|
Total |
| As of January 1, 2023 |
|
$ |
9,010,968 |
|
| Purchase of equity investments |
|
|
2,307,228 |
|
| Unrealized gains |
|
|
— |
|
| As of December 31, 2023 |
|
$ |
11,318,196 |
|
| |
|
For the three months ended March 31, 2024 |
| |
|
Total |
| As of December 31, 2023 |
|
$ |
11,318,196 |
|
| Purchase of equity investments |
|
|
143,369 |
|
| Unrealized gains |
|
|
— |
|
| Sale of equity investments |
|
|
(200,000 |
) |
| As of March 31, 2024 |
|
$ |
11,261,565 |
|
|
| Schedule of revenue is disaggregated by major product |
| Schedule of revenue is disaggregated by major product | |
| | | |
| | | |
| | |
| For the Three Months |
| Ended March 31, 2024 |
| | |
United States | |
International | |
Total |
| Infrastructure & Disaster Recovery/Cloud Service | |
$ | 2,853,249 | | |
$ | 99,646 | | |
$ | 2,952,895 | |
| Equipment and Software | |
| 4,084,647 | | |
| — | | |
| 4,084,647 | |
| Managed Services | |
| 843,407 | | |
| — | | |
| 843,407 | |
| Nexxis VoIP Services | |
| 276,467 | | |
| — | | |
| 276,467 | |
| Other | |
| 67,893 | | |
| 10,438 | | |
| 78,331 | |
| Total Revenue | |
$ | 8,125,663 | | |
$ | 110,084 | | |
$ | 8,235,747 | |
| For the Three Months |
| Ended March 31, 2023 |
| | |
United States | |
International | |
Total |
| Infrastructure & Disaster Recovery/Cloud Service | |
$ | 2,137,317 | | |
$ | 52,324 | | |
$ | 2,189,641 | |
| Equipment and Software | |
| 3,504,796 | | |
| — | | |
| 3,504,796 | |
| Managed Services | |
| 876,423 | | |
| 35,107 | | |
| 911,530 | |
| Nexxis VoIP Services | |
| 231,772 | | |
| — | | |
| 231,772 | |
| Other | |
| 41,984 | | |
| — | | |
| 41,984 | |
| Total Revenue | |
$ | 6,792,292 | | |
$ | 87,431 | | |
$ | 6,879,723 | |
| For the Three Months |
| Ended March 31, |
| Timing of revenue recognition | |
2024 | |
2023 |
| Products transferred at a point in time | |
$ | 1,045,977 | | |
$ | 3,564,543 | |
| Products and services transferred over time | |
| 7,189,770 | | |
| 3,315,180 | |
| Total Revenue | |
$ | 8,235,747 | | |
$ | 6,879,723 | |
|
| Schedule of earning per share basic and diluted |
| Schedule of earning per share basic and diluted | |
| | | |
| | |
| | |
Three Months ended March 31, |
| | |
2024 | |
2023 |
| | |
| |
|
| Net Income Available to Common Shareholders | |
$ | 357,102 | | |
$ | 50,666 | |
| | |
| | | |
| | |
| Weighted average number of common shares - basic | |
| 7,090,389 | | |
| 6,822,127 | |
| Dilutive securities | |
| | | |
| | |
| Options | |
| 169,083 | | |
| 130,526 | |
| Warrants | |
| — | | |
| 1,667 | |
| Weighted average number of common shares - diluted | |
| 7,259,472 | | |
| 6,954,320 | |
| | |
| | | |
| | |
| Earnings per share, basic | |
$ | 0.05 | | |
$ | 0.01 | |
| Earnings per share, diluted | |
$ | 0.05 | | |
$ | 0.01 | |
|
| Schedule of anti-dilutive shares |
| Schedule of anti-dilutive shares | |
| |
|
| | |
Three Months ended March 31, |
| | |
2024 | |
2023 |
| | Options | | |
| 560,071 | | |
| 385,257 | |
| | Warrants | | |
| 2,415,860 | | |
| 2,415,860 | |
| | | | |
| 2,975,931 | | |
| 2,801,117 | |
|