| Goodwill and Intangible Assets |
Note 5 - Goodwill and Intangible Assets
Goodwill and intangible assets consisted of the following:
| Schedule of goodwill and intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Estimated life in years |
|
Gross amount |
|
December 31, 2024, Accumulated Amortization |
|
Net |
| Intangible assets not subject to amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Goodwill |
|
|
Indefinite |
|
|
$ |
4,238,671 |
|
|
$ |
— |
|
|
$ |
4,238,671 |
|
| Trademarks |
|
|
Indefinite |
|
|
|
514,268 |
|
|
|
— |
|
|
|
514,268 |
|
| |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
| Total intangible assets not subject to amortization |
|
|
|
|
|
|
4,752,939 |
|
|
|
— |
|
|
|
4,752,939 |
|
| Intangible assets subject to amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Customer lists |
|
|
7 |
|
|
|
2,614,099 |
|
|
|
1,701,361 |
|
|
|
912,738 |
|
| ABC acquired contracts |
|
|
5 |
|
|
|
310,000 |
|
|
|
310,000 |
|
|
|
— |
|
| SIAS acquired contracts |
|
|
5 |
|
|
|
660,000 |
|
|
|
660,000 |
|
|
|
— |
|
| Non-compete agreements |
|
|
4 |
|
|
|
272,147 |
|
|
|
272,147 |
|
|
|
— |
|
| Website and Digital Assets |
|
|
3 |
|
|
|
33,002 |
|
|
|
33,002 |
|
|
|
— |
|
| Total intangible assets subject to amortization |
|
|
|
|
|
|
3,889,248 |
|
|
|
2,976,510 |
|
|
|
912,738 |
|
| Total Goodwill and Intangible Assets |
|
|
|
|
|
$ |
8,642,187 |
|
|
$ |
2,976,510 |
|
|
$ |
5,665,677 |
|
Scheduled amortization over the next four years are as follows:
| Schedule of amortization over the next five years | | |
| | |
| Twelve months ending December 31, | |
|
| 2025 | | |
$ | 267,143 | |
| 2026 | | |
| 267,143 | |
| 2027 | | |
| 267,143 | |
| 2028 | | |
| 111,309 | |
| Total | | |
$ | 912,738 | |
Amortization expense for the years ended December 31, 2024, and 2023 was
$271,078 and $277,560, respectively.
|