XML 47 R18.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Share-Based Compensation
12 Months Ended
Feb. 29, 2024
Share-Based Payment Arrangement [Abstract]  
Share-Based Compensation

11. SHARE-BASED COMPENSATION

The following table presents the classification of the Group’s share-based compensation expenses:

 

 

 

For the Years Ended

 

 

 

February 28,
2022

 

 

February 28,
2023

 

 

February 29,
2024

 

 

 

RMB

 

 

RMB

 

 

RMB

 

USD

 

General and administrative expenses

 

 

8,817

 

 

 

3,001

 

 

 

2,939

 

 

408

 

Sales and marketing expenses

 

 

185

 

 

 

167

 

 

 

183

 

 

26

 

Total share-based compensation

 

 

9,002

 

 

 

3,168

 

 

 

3,122

 

 

434

 

In June 2015, The Company’s shareholders adopted a share incentive plan ("2015 Option Plan"). In March 2017, The Company’s shareholders adopted another share incentive plan ("2017 Option Plan"). The Company’s shareholders have authorized the issuance of up to 4,201,330 ordinary shares underlying all options (including incentive share options, or ISOs), restricted shares and restricted share units granted to a participant under the 2015 Option Plan and 2017 Option Plan.

On January 22, 2019, the Company modified the exercise price to US$4.6 for a total number of 460,000 share options previously granted to independent directors, executive officers and employees on July 3, 2018. All other terms of the share options granted remain unchanged. The modification resulted in an incremental compensation cost of RMB3,967, of which RMB127 was recognized as compensation expenses during the year ended February 28, 2019. The remaining RMB3,840 will be amortized over the remaining vesting period of the modified options.

On June 30, 2019 and February 17, 2020, the Company granted 360,000 and 80,000 share options to employees at the weighted average grant date fair value of RMB10.46 and RMB10.03 per share, respectively. Options have a ten-year life and vest ratably at each grant date anniversary over a period of four years.

On February 5, 2021, the Company granted 860,000 share options to our directors, executive officers and employees at the weighted average grant date fair value of RMB13.24 per share. Options have a ten-year life and vest ratably at each grant date anniversary over a period of four years.

On June 1, 2023, the Company modified the exercise price to US$2 for a total number of 1,155,000 outstanding share options previously granted to independent directors, executive officers and employees on July 3, 2018, June 30, 2019 and February 5, 2021. All other terms of the share options granted remain unchanged. The modification resulted in an incremental compensation cost of RMB453, of which RMB400 was recognized as compensation expenses during the year ended February 29, 2024. The remaining RMB53 will be amortized over the remaining vesting period of the modified options.

On June 1, 2023, the Company granted 100,000 share options to employees at the weighted average grant date fair value of RMB 17.75 per share. Options have a ten-year life and vest ratably at each grant date anniversary over a period of four years.

The Group used the Black-Scholes option pricing model and the following assumptions to estimate the fair value of the options granted during the year ended February 29, 2024 with reference to the closing price of the Company on the measurement dates.

 

 

 

For the Year Ended

 

 

 

February 29,

 

 

 

2024

 

Average risk-free rate of interest

 

3.61% or 3.65%

 

Estimated volatility rate

 

52.0% or 54.0%

 

Dividend yield

 

 

0

%

Life of options

 

10 years

 

 

The risk-free rate of interest is based on the US Treasury yield curve as of valuation date. Volatility is estimated based on annualized standard deviation of daily stock price return of comparable companies for the period before valuation date and with similar span as the expected expiration term.

 

A summary of the aggregate option activity and information regarding options outstanding for the periods presented are as below:

 

 

 

Number of
Options

 

 

Weighted
 Average
Exercise
Price

 

 

Weighted
Average
Remaining
Contract
Life

 

 

Aggregate
Intrinsic
Value

 

 

 

(in 000s)

 

 

RMB

 

 

Years

 

 

RMB

 

Options outstanding on February 28, 2022

 

 

3,898

 

 

 

14.49

 

 

 

5.91

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(93

)

 

 

25.46

 

 

 

7.66

 

 

 

 

Expired

 

 

(592

)

 

 

13.60

 

 

 

4.57

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding on February 28, 2023

 

 

3,213

 

 

 

14.34

 

 

 

4.91

 

 

 

 

Granted

 

 

100

 

 

 

14.40

 

 

 

9.33

 

 

 

 

Forfeited

 

 

(72

)

 

 

15.86

 

 

 

5.21

 

 

 

 

Expired

 

 

(15

)

 

 

17.26

 

 

 

7.00

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding on February 29, 2024

 

 

3,226

 

 

 

15.66

 

 

 

4.08

 

 

 

 

Options vested or expected to vest on February 29, 2024

 

 

3,226

 

 

 

15.66

 

 

 

4.08

 

 

 

 

Options exercisable on February 29, 2024

 

 

2,959

 

 

 

15.35

 

 

 

3.72

 

 

 

 

 

For years ended February 28, 2022, 2023 and February 29, 2024, the Group recognized share-based compensation expense of RMB9,002, RMB3,168 and RMB3,122 (US$434), respectively. As of February 29, 2024, there was RMB1,830 (US$254) in total unrecognized compensation cost related to non-vested share options, which is expected to be recognized over a weighted-average period of 1.15 years.