XML 58 R29.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Parent Company Information
12 Months Ended
Feb. 29, 2024
Condensed Financial Information Disclosure [Abstract]  
Condensed Parent Company Information

22. CONDENSED PARENT COMPANY INFORMATION

Basis of presentation

Condensed financial information is used for the presentation of the Company, or the Parent Company. The condensed financial information of the parent company has been prepared using the same accounting policies as set out in the Group’s consolidated financial statements except that the Parent Company used the equity method to account for its investment in its subsidiaries and VIEs.

Investments in subsidiaries and VIEs

The Company and its subsidiaries and VIEs were included in the consolidated financial statements where the intercompany transactions and balances were eliminated upon consolidation. For purpose of the Company’s standalone financial statements, its investments in subsidiaries were reported using the equity method of accounting. The Company’s profits or deficit in subsidiaries were reported as equity in income or losses of subsidiaries in the accompanying parent company financial statements.

Ordinarily under the equity method, an investor in an equity method investee would cease to recognize its share of the losses of an investee once the carrying value of the investment has been reduced to $nil absent an undertaking by the investor to provide continuing support and fund losses. For the purpose of this parent only information, the Parent Company has continued to reflect its share, based on its proportionate interest, of the losses of subsidiaries, VIEs and VIEs’ subsidiary regardless of the carrying value of the investment even though the Parent Company is not obligated to provide continuing support or fund losses.

The following represents condensed unconsolidated financial information of Four Seasons Education (Cayman) Inc.

a. Condensed Balance Sheets

 

 

 

As of

 

 

 

February 28,
2023

 

 

February 29,
2024

 

 

 

RMB

 

 

RMB

 

 

USD

 

Current assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

65,987

 

 

 

73,528

 

 

 

10,215

 

Short-term investment under fair value

 

 

156,639

 

 

 

82,791

 

 

 

11,502

 

Long-term investments under fair value - current

 

 

135,201

 

 

 

14,122

 

 

 

1,962

 

Amounts due from subsidiaries and consolidated VIEs

 

 

3

 

 

 

4

 

 

 

1

 

Other current assets

 

 

970

 

 

 

1,334

 

 

 

186

 

Total current assets

 

 

358,800

 

 

 

171,779

 

 

 

23,866

 

Non-current assets

 

 

 

 

 

 

 

 

 

Restricted cash

 

 

 

 

 

121,472

 

 

 

16,877

 

Long-term investment under fair value – non - current

 

 

122,352

 

 

 

124,990

 

 

 

17,365

 

Investments in subsidiaries and consolidated VIEs

 

 

13,583

 

 

 

94,817

 

 

 

13,173

 

Total non-current assets

 

 

135,935

 

 

 

341,279

 

 

 

47,415

 

Total assets

 

 

494,735

 

 

 

513,058

 

 

 

71,281

 

Accrued expenses and other current liabilities

 

 

2,314

 

 

 

1,446

 

 

 

201

 

Amounts due to subsidiaries and consolidated VIEs

 

 

34,689

 

 

 

35,322

 

 

 

4,907

 

Other liabilities

 

 

-

 

 

 

1,287

 

 

 

179

 

Total liabilities

 

 

37,003

 

 

 

38,055

 

 

 

5,287

 

Ordinary Shares (US$0.0001 par value; 500,000,000 shares authorized, 21,189,215 and 21,163,416 shares issued and outstanding as of February 28, 2023 and February 29, 2024, respectively)

 

 

14

 

 

 

14

 

 

 

2

 

Additional paid-in capital

 

 

780,191

 

 

 

783,313

 

 

 

108,828

 

Treasury shares (2,912,768 and 2,938,567 shares as of February 28, 2023 and February 29, 2024, respectively)

 

 

(55,931

)

 

 

(56,090

)

 

 

(7,793

)

Accumulated deficit

 

 

(282,300

)

 

 

(277,339

)

 

 

(38,531

)

Accumulated other comprehensive income

 

 

15,758

 

 

 

25,105

 

 

 

3,488

 

Total equity

 

 

457,732

 

 

 

475,003

 

 

 

65,994

 

Total liabilities and equity

 

 

494,735

 

 

 

513,058

 

 

 

71,281

 

 

b. Condensed Statements of Operations and Comprehensive (Loss) Income

 

 

 

For the Year Ended

 

 

 

February 28,

 

 

February 28,

 

 

February 29,

 

 

 

2022

 

 

2023

 

 

2024

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

USD

 

Operating expenses

 

 

(4,373

)

 

 

(11,766

)

 

 

(6,085

)

 

 

(845

)

Interest income, net

 

 

 

 

 

837

 

 

 

6,518

 

 

 

906

 

Realized gain (loss) in investments

 

 

1,749

 

 

 

1,867

 

 

 

3,207

 

 

 

446

 

Unrealized holding (loss) gain in investments

 

 

(2,855

)

 

 

(3,794

)

 

 

3,910

 

 

 

543

 

Other income (expenses), net

 

 

376

 

 

 

(618

)

 

 

8

 

 

 

1

 

(Loss) Income from investments in subsidiaries, VIEs and VIEs’ subsidiaries

 

 

(73,487

)

 

 

(16,192

)

 

 

(2,597

)

 

 

(361

)

(Loss) Income before income taxes and loss from equity method investments

 

 

(78,590

)

 

 

(29,666

)

 

 

4,961

 

 

 

690

 

Income tax (expense) benefit

 

 

 

 

 

 

 

 

 

 

 

 

Loss from equity method investment

 

 

(34,872

)

 

 

 

 

 

 

 

 

 

Net (loss) income

 

 

(113,462

)

 

 

(29,666

)

 

 

4,961

 

 

 

690

 

Foreign currency translation adjustments

 

 

(9,479

)

 

 

38,526

 

 

 

9,347

 

 

 

1,299

 

Comprehensive (loss) income

 

 

(122,941

)

 

 

8,860

 

 

 

14,308

 

 

 

1,989

 

 

c. Condensed Statements of Cash Flows

 

 

 

For the Year Ended

 

 

 

February 28,

 

 

February 28,

 

 

February 29,

 

 

 

2022

 

 

2023

 

 

2024

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

USD

 

Net cash (used in) provided by operating activities

 

 

(2,826

)

 

 

16,945

 

 

 

931

 

 

 

129

 

Purchases of short-term investments under fair value

 

 

 

 

 

(175,848

)

 

 

(103,145

)

 

 

(14,330

)

Purchases of long-term investments under fair value

 

 

 

 

 

(145,910

)

 

 

(93,280

)

 

 

(12,960

)

Proceeds from maturity of investments

 

 

97,136

 

 

 

164,564

 

 

 

327,495

 

 

 

45,500

 

Net cash provided by (used in) investing activities

 

 

97,136

 

 

 

(157,194

)

 

 

131,070

 

 

 

18,210

 

Proceeds from related parties loans

 

 

 

 

 

 

 

 

1,287

 

 

 

179

 

Repayment to related parties loans

 

 

 

 

 

 

 

 

1

 

 

 

 

Repurchase of ordinary shares

 

 

(27,795

)

 

 

(239

)

 

 

(159

)

 

 

(22

)

Net cash (used in) provided by financing activities

 

 

(27,795

)

 

 

(239

)

 

 

1,129

 

 

 

157

 

Effect of exchange rate changes

 

 

(3,932

)

 

 

27,389

 

 

 

(4,117

)

 

 

(572

)

Net increase (decrease) in cash and, cash equivalents and restricted cash

 

 

62,583

 

 

 

(113,099

)

 

 

129,013

 

 

 

17,924

 

Cash and, cash equivalents and restricted cash at beginning of the year

 

 

116,503

 

 

 

179,086

 

 

 

65,987

 

 

 

9,168

 

Cash and, cash equivalents and restricted cash at end of the year

 

 

179,086

 

 

 

65,987

 

 

 

195,000

 

 

 

27,092