XML 46 R32.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Parent Company Information
12 Months Ended
Feb. 28, 2025
Condensed Financial Information Disclosure [Abstract]  
Condensed Parent Company Information

22. CONDENSED PARENT COMPANY INFORMATION

Basis of presentation

Condensed financial information is used for the presentation of the Company, or the Parent Company. The condensed financial information of the parent company has been prepared using the same accounting policies as set out in the Group’s consolidated financial statements except that the Parent Company used the equity method to account for its investment in its subsidiaries and VIEs.

Investments in subsidiaries and VIEs

The Company and its subsidiaries and VIEs were included in the consolidated financial statements where the intercompany transactions and balances were eliminated upon consolidation. For purpose of the Company’s standalone financial statements, its investments in subsidiaries were reported using the equity method of accounting. The Company’s profits or deficit in subsidiaries were reported as equity in income or losses of subsidiaries in the accompanying parent company financial statements.

Ordinarily under the equity method, an investor in an equity method investee would cease to recognize its share of the losses of an investee once the carrying value of the investment has been reduced to $nil absent an undertaking by the investor to provide continuing support and fund losses. For the purpose of this parent only information, the Parent Company has continued to reflect its share, based on its proportionate interest, of the losses of subsidiaries, VIEs and VIEs’ subsidiary regardless of the carrying value of the investment even though the Parent Company is not obligated to provide continuing support or fund losses.

The following represents condensed unconsolidated financial information of Four Seasons Education (Cayman) Inc.

a. Condensed Balance Sheets

 

 

As of

 

 

 

February 29,
2024

 

 

February 28,
2025

 

 

 

RMB

 

 

RMB

 

 

USD

 

Current assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

73,528

 

 

 

102,743

 

 

 

14,108

 

Short-term investment under fair value

 

 

82,791

 

 

 

37,953

 

 

 

5,211

 

Long-term investments under fair value, current

 

 

14,122

 

 

 

3,584

 

 

 

492

 

Amounts due from subsidiaries and consolidated VIEs

 

 

4

 

 

 

1,460

 

 

 

200

 

Other current assets

 

 

1,334

 

 

 

2,858

 

 

 

393

 

Total current assets

 

 

171,779

 

 

 

148,598

 

 

 

20,404

 

Non-current assets

 

 

 

 

 

 

 

 

 

Restricted cash

 

 

121,472

 

 

 

127,449

 

 

 

17,500

 

Long-term investment under fair value, non-current

 

 

94,817

 

 

 

99,571

 

 

 

13,672

 

Investments in subsidiaries and consolidated VIEs

 

 

124,990

 

 

 

117,724

 

 

 

16,165

 

Total non-current assets

 

 

341,279

 

 

 

344,744

 

 

 

47,337

 

Total assets

 

 

513,058

 

 

 

493,342

 

 

 

67,741

 

Accrued expenses and other current liabilities

 

 

1,446

 

 

 

1,043

 

 

 

144

 

Amounts due to subsidiaries and consolidated VIEs

 

 

35,322

 

 

 

36,432

 

 

 

5,002

 

Other liabilities

 

 

1,287

 

 

 

1,256

 

 

 

172

 

Total liabilities

 

 

38,055

 

 

 

38,731

 

 

 

5,318

 

Ordinary Shares (US$0.0001 par value; 500,000,000 shares authorized, 21,163,416 and 22,600,576 shares issued and outstanding as of February 29, 2024 and February 28, 2025, respectively)

 

 

14

 

 

 

15

 

 

 

2

 

Additional paid-in capital

 

 

783,313

 

 

 

747,376

 

 

 

102,622

 

Treasury shares (2,938,567 and 2,363,567 shares as of February 29, 2024 and February 28, 2025, respectively)

 

 

(56,090

)

 

 

(45,115

)

 

 

(6,195

)

Accumulated deficit

 

 

(277,339

)

 

 

(276,538

)

 

 

(37,971

)

Accumulated other comprehensive income

 

 

25,105

 

 

 

28,873

 

 

 

3,965

 

Total equity

 

 

475,003

 

 

 

454,611

 

 

 

62,423

 

Total liabilities and equity

 

 

513,058

 

 

 

493,342

 

 

 

67,741

 

 

b. Condensed Statements of Operations and Comprehensive Income

 

 

For the Year Ended

 

 

 

February 28,

 

 

February 29,

 

 

February 28,

 

 

 

2023

 

 

2024

 

 

2025

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

USD

 

Operating expenses

 

 

(11,766

)

 

 

(6,085

)

 

 

(2,209

)

 

 

(303

)

Interest income, net

 

 

837

 

 

 

6,518

 

 

 

15,712

 

 

 

2,157

 

Realized gain (loss) in investments

 

 

1,867

 

 

 

3,207

 

 

 

(3,062

)

 

 

(420

)

Unrealized holding (loss) gain in investments

 

 

(3,794

)

 

 

3,910

 

 

 

2,022

 

 

 

278

 

Other (expenses) income, net

 

 

(618

)

 

 

8

 

 

 

62

 

 

 

9

 

Loss from investments in subsidiaries, VIEs and VIEs’ subsidiaries

 

 

(16,192

)

 

 

(2,597

)

 

 

(11,724

)

 

 

(1,610

)

(Loss) Income before income taxes

 

 

(29,666

)

 

 

4,961

 

 

 

801

 

 

 

111

 

Income tax (expense) benefit

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

 

(29,666

)

 

 

4,961

 

 

 

801

 

 

 

111

 

Foreign currency translation adjustments

 

 

38,526

 

 

 

9,347

 

 

 

3,768

 

 

 

517

 

Comprehensive income

 

 

8,860

 

 

 

14,308

 

 

 

4,569

 

 

 

628

 

 

c. Condensed Statements of Cash Flows

 

 

For the Year Ended

 

 

 

February 28,

 

 

February 29,

 

 

February 28,

 

 

 

2023

 

 

2024

 

 

2025

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

USD

 

Net cash provided by operating activities

 

 

16,945

 

 

 

931

 

 

 

8,955

 

 

 

1,229

 

Purchases of short-term investments under fair value

 

 

(175,848

)

 

 

(103,145

)

 

 

(34,337

)

 

 

(4,715

)

Purchases of long-term investments under fair value

 

 

(145,910

)

 

 

(93,280

)

 

 

(85,645

)

 

 

(11,760

)

Proceeds from maturity of investments

 

 

164,564

 

 

 

327,495

 

 

 

174,123

 

 

 

23,909

 

Net cash (used in) provided by investing activities

 

 

(157,194

)

 

 

131,070

 

 

 

54,141

 

 

 

7,434

 

Proceeds from related parties loans

 

 

 

 

 

1,287

 

 

 

 

 

Repayment to related parties loans

 

 

 

 

 

1

 

 

 

 

 

Repurchase of ordinary shares

 

 

(239

)

 

 

(159

)

 

 

 

 

Net proceeds from option exercised

 

 

 

 

 

 

 

 

4,831

 

 

 

663

 

Dividends payment

 

 

 

 

 

 

 

 

(34,887

)

 

 

(4,790

)

Net cash (used in) provided by financing activities

 

 

(239

)

 

 

1,129

 

 

 

(30,056

)

 

 

(4,127

)

Effect of exchange rate changes

 

 

27,389

 

 

 

(4,117

)

 

 

2,152

 

 

 

297

 

Net (decrease) increase in cash and, cash equivalents and restricted cash

 

 

(113,099

)

 

 

129,013

 

 

 

35,192

 

 

 

4,833

 

Cash and, cash equivalents and restricted cash at beginning of the year

 

 

179,086

 

 

 

65,987

 

 

 

195,000

 

 

 

26,775

 

Cash and cash equivalents and restricted cash at end of the year

 

 

65,987

 

 

 

195,000

 

 

 

230,192

 

 

 

31,608

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation in amounts on consolidated balance sheets:

 

 

 

 

 

 

 

 

 

 

 

 

  Cash and cash equivalents

 

 

65,987

 

 

 

73,528

 

 

 

102,743

 

 

 

14,108

 

  Restricted cash, current

 

 

 

 

 

 

 

 

 

 

 

 

  Restricted cash, non-current

 

 

 

 

 

121,472

 

 

 

127,449

 

 

 

17,500

 

  Total cash and cash equivalents and restricted cash

 

 

65,987

 

 

 

195,000

 

 

 

230,192

 

 

 

31,608

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

 

 

 

 

Dividends payable offset against receivables from shareholders

 

 

 

 

 

 

 

 

1,711

 

 

 

235