XML 24 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statement of Stockholders' Equity (Deficit) - USD ($)
Common Stock [Member]
Additional Paid-In Capital [Member]
Subscription Receivable [Member]
Accumulated Deficit [Member]
Total
Balance at Jun. 30, 2018 $ 6,238 $ 6,749,775 $ (25,000) $ (5,457,487) $ 1,273,526
Balance shares at Jun. 30, 2018 6,237,673        
Cumulative effect of change in accounting principle 3,493 3,493
Balance at restated at Jun. 30, 2018 $ 6,238 6,749,775 (25,000) (5,453,994) 1,277,019
Balance shares at restated at Jun. 30, 2018 6,237,673        
Balance at Jul. 02, 2018 $ 6,238 6,749,775 (25,000) (5,457,487) 1,273,526
Balance shares at Jul. 02, 2018 6,237,673        
Balance at Jun. 30, 2018 $ 6,238 6,749,775 (25,000) (5,457,487) 1,273,526
Balance shares at Jun. 30, 2018 6,237,673        
Balance at restated at Jun. 30, 2018 $ 6,238 6,749,775 (25,000) (5,453,994) 1,277,019
Balance shares at restated at Jun. 30, 2018 6,237,673        
Proceeds from subscription receivable         25,000
Net loss         (5,576,377)
Balance at Jun. 30, 2019 $ 6,861 12,497,228 (11,030,371) 1,473,718
Balance shares at Jun. 30, 2019 6,860,246        
Balance at Jul. 02, 2018 $ 6,238 6,749,775 (25,000) (5,457,487) 1,273,526
Balance shares at Jul. 02, 2018 6,237,673        
Balance at restated at Jul. 02, 2018 $ 6,238 6,749,775 (25,000) (5,453,994) 1,277,019
Balance shares at restated at Jul. 02, 2018 6,237,673        
Proceeds from subscription receivable 25,000 25,000
Common stock issued to employees for compensation $ 39 157,383 157,422
Common stock issued to employees for compensation, shares 39,419        
Common stock issued to vendors for compensation $ 47 162,221 162,268
Common stock issued to vendors for compensation, shares 46,967        
Common stock issued to satisfy contingent liability $ 23 90,645 90,668
Common stock issued to satisfy contingent liability, shares 22,667        
Stock option-based compensation expense 2,429,960 2,429,960
Stock option-based board of directors expense 897,391 897,391
Sales of common stock to investors $ 514 2,009,853 2,010,367
Sales of common stock to investors, shares 513,520        
Net loss (5,576,377) (5,576,377)
Balance at Jun. 30, 2019 $ 6,861 12,497,228 (11,030,371) 1,473,718
Balance shares at Jun. 30, 2019 6,860,246        
Common stock issued to convertible promissory note holders for prepaid interest $ 53 237,090     237,143
Common stock issued to convertible promissory note holders for prepaid interest, shares 51,081        
Common stock issued to convertible promissory note holders as additional consideration $ 39 156,810     156,849
Common stock issued to convertible promissory note holders as additional consideration, shares 38,762        
Common stock issued to vendors for compensation $ 24 101,475   101,499
Common stock issued to vendors for compensation, shares 23,681        
Stock option-based compensation expense 1,624,761   1,624,761
Stock option-based board of directors expense 126,840   126,840
Net loss   (3,583,010) (3,583,010)
Balance at Mar. 31, 2020 $ 6,977 14,744,204   (14,613,381) 137,800
Balance shares at Mar. 31, 2020 6,973,770        
Balance at Jun. 30, 2019 $ 6,861 12,497,228 (11,030,371) 1,473,718
Balance shares at Jun. 30, 2019 6,860,246        
Cumulative effect of change in accounting principle
Proceeds from subscription receivable        
Common stock issued to convertible promissory note holders for prepaid interest $ 57 257,837 257,894
Common stock issued to convertible promissory note holders for prepaid interest, shares 57,234        
Common stock issued to convertible promissory note holders as additional consideration $ 45 173,726 173,771
Common stock issued to convertible promissory note holders as additional consideration, shares 44,506        
Common stock issued to employees for compensation $ 20 91,735 91,755
Common stock issued to employees for compensation, shares 20,390        
Common stock issued to vendors for compensation $ 24 101,475 101,499
Common stock issued to vendors for compensation, shares 23,681        
Common stock issued to satisfy contingent liability $ 28 126,683 126,711
Common stock issued to satisfy contingent liability, shares 28,158        
Stock option-based compensation expense 2,288,258 2,288,258
Stock option-based board of directors expense 167,055 167,055
Sales of common stock to investors $ 1 6,999 7,000
Sales of common stock to investors, shares 1,556        
Net loss (4,993,350) (4,993,350)
Balance at Jun. 30, 2020 $ 7,036 15,710,996 (16,023,721) (305,689)
Balance shares at Jun. 30, 2020 7,035,771        
Common stock issued to convertible promissory note holders for prepaid interest $ 30 147,470   147,500
Common stock issued to convertible promissory note holders for prepaid interest, shares 29,500        
Common stock issued to convertible promissory note holders as additional consideration $ 43 192,347   192,390
Common stock issued to convertible promissory note holders as additional consideration, shares 44,250        
Common stock issued to vendors for compensation $ 21 94,230   94,251
Common stock issued to vendors for compensation, shares 20,789        
Stock option-based compensation expense 1,984,075   1,984,075
Stock option-based board of directors expense 125,605   125,605
Sales of common stock to investors $ 77 345,933   346,010
Sales of common stock to investors, shares 76,871        
Common stock issued for convertible notes conversion $ 332 1,486,728   1,487,060
Common stock issued for convertible notes conversion, shares 332,063        
Net loss   (3,248,600) (3,248,600)
Balance at Mar. 31, 2021 $ 7,539 $ 20,087,384   $ (19,272,321) $ 822,602
Balance shares at Mar. 31, 2021 [1] 7,539,244        
[1] Includes 4,731 shares of common stock to be issued upon receipt of stock subscription receivable