XML 42 R27.htm IDEA: XBRL DOCUMENT
v3.23.3

GOODWILL AND INTANGIBLE ASSETS (Tables) | 12 Months Ended
--- | ---
Jun. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract] |
SCHEDULE OF COMPOSITION OF GOODWILL | The composition of goodwill at June 30, 2023 and 2022 is as follows: SCHEDULE OF COMPOSITION OF GOODWILL
|  | AUGGD |  |  | XRT |  |  | S5D |  |  | PulpoAR |  |  | BLI |  |  | Total |
|  | Year ended June 30, 2023 |
|  | AUGGD |  |  | XRT |  |  | S5D |  |  | PulpoAR |  |  | BLI |  |  | Total |
Goodwill - beginning of year |  | $ | 250,000 |  |  | $ | 300,000 |  |  | $ | 12,605,723 |  |  | $ | 309,037 |  |  | $ | - |  |  | $ | 13,464,760 |
Acquisitions |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 10,473,700 |  |  |  | 10,473,700 |
Adjustments |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 70,000 |  |  |  | 83,901 |  |  |  | 153,901 |
Impairments |  |  | (250,000 | ) |  |  | - |  |  |  | (12,605,723 | ) |  |  | - |  |  |  | - |  |  |  | (12,855,723 | )
Goodwill - end of year |  | $ | - |  |  | $ | 300,000 |  |  | $ | - |  |  | $ | 379,037 |  |  | $ | 10,557,601 |  |  | $ | 11,236,638 |
|  | AUGGD |  |  | XRT |  |  | S5D |  |  | PulpoAR |  |  | BLI |  |  | Total |
|  | Year ended June 30, 2022 |
|  | AUGGD |  |  | XRT |  |  | S5D |  |  | PulpoAR |  |  | BLI |  |  | Total |
Goodwill - beginning of year |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |
Acquisitions |  |  | 250,000 |  |  |  | 300,000 |  |  |  | 12,605,723 |  |  |  | 309,037 |  |  |  | - |  |  |  | 13,464,760 |
Goodwill - end of year |  | $ | 250,000 |  |  | $ | 300,000 |  |  | $ | 12,605,723 |  |  | $ | 309,037 |  |  | $ | - |  |  | $ | 13,464,760 |
SCHEDULE OF INTANGIBLE ASSETS, AMORTIZATION PERIOD AND ACCUMULATED AMORTIZATION | Intangible assets, their respective amortization period, and accumulated amortization at June 30, 2023 and 2022 are as follows: SCHEDULE OF INTANGIBLE ASSETS, AMORTIZATION PERIOD AND ACCUMULATED AMORTIZATION
|  | XR Terra |  |  | PulpoAR |  |  | BLI |  |  | inciteVR |  |  | Total |  |  |  |
|  | As of June 30, 2023 |
|  | Value ($) |  |  | Amortization Period (Years) |
|  | XR Terra |  |  | PulpoAR |  |  | BLI |  |  | inciteVR |  |  | Total |  |  |  |
Intangible Assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Customer Relationships |  | $ | - |  |  | $ | - |  |  | $ | 3,310,000 |  |  | $ | - |  |  | $ | 3,310,000 |  |  |  | 5 |
Technology |  |  | 300,000 |  |  |  | 925,000 |  |  |  | 880,000 |  |  |  | 326,435 |  |  |  | 2,431,435 |  |  |  | 3 |
Intangible Assets |  |  | 300,000 |  |  |  | 925,000 |  |  |  | 880,000 |  |  |  | 326,435 |  |  |  | 2,431,435 |  |  |  | 3 |
Less: Accumulated Amortization |  |  | (174,995 | ) |  |  | (334,025 | ) |  |  | (875,722 | ) |  |  | (72,542 | ) |  |  | (1,457,284 | ) |  |  |  |
Intangible Assets, net |  | $ | 125,005 |  |  | $ | 590,975 |  |  | $ | 3,314,278 |  |  | $ | 253,893 |  |  | $ | 4,284,151 |  |  |  |  |
|  | S5D |  |  | AUGGD |  |  | XR Terra |  |  | PulpoAR |  |  | Total |  |  |  |
|  | As of June 30, 2022 |
|  | Value ($) |  |  | Amortization Period (Years) |
|  | S5D |  |  | AUGGD |  |  | XR Terra |  |  | PulpoAR |  |  | Total |  |  |  |
Intangible Assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Customer Relationships |  | $ | 2,820,000 |  |  | $ | 250,000 |  |  | $ | - |  |  | $ | - |  |  | $ | 3,070,000 |  |  |  | 3-5 |
Technology |  |  | - |  |  |  | 250,000 |  |  |  | 300,000 |  |  |  | 925,000 |  |  |  | 1,475,000 |  |  |  | 3 |
Intangible Assets |  |  | - |  |  |  | 250,000 |  |  |  | 300,000 |  |  |  | 925,000 |  |  |  | 1,475,000 |  |  |  | 3 |
Less: Accumulated Amortization |  |  | (235,000 | ) |  |  | (145,824 | ) |  |  | (74,997 | ) |  |  | (25,694 | ) |  |  | (481,515 | ) |  |  |  |
Intangible Assets, net |  | $ | 2,585,000 |  |  | $ | 354,176 |  |  | $ | 225,003 |  |  | $ | 899,306 |  |  | $ | 4,063,485 |  |  |  |  |
SCHEDULE OF INTANGIBLE ASSET AMORTIZATION EXPENSE | Estimated intangible asset amortization expense for the remaining lives are as follows: SCHEDULE OF INTANGIBLE ASSET AMORTIZATION EXPENSE
Fiscal Year Ended June 30, 2024 |  | $ | 1,472,000 |
Fiscal Year Ended June 30, 2025 |  | $ | 1,372,000 |
Fiscal Year Ended June 30, 2026 |  | $ | 723,000 |
Fiscal Year Ended June 30, 2027 |  | $ | 662,000 |
Fiscal Year Ended June 30, 2028 |  | $ | 55,000 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482548/350-20-55-24 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1A Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-2 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration