XML 53 R38.htm IDEA: XBRL DOCUMENT v3.23.3
SCHEDULE OF BUSINESS ACQUISITION PURCHASE PRICE CONSIDERATION (Details) - USD ($)
 1 Months Ended
Aug. 01, 2022
Feb. 01, 2022
Mar. 31, 2023
Jun. 30, 2023
Jun. 30, 2022
Feb. 28, 2022
Jun. 30, 2021
Business Acquisition [Line Items]              
Intangible assets - customer relationships       $ 327,000      
Goodwill       11,236,638 $ 13,464,760  
Brightline Interactive, LLC [Member]              
Business Acquisition [Line Items]              
Goodwill       $ 10,557,601  
Sector 5 Digital, LLC [Member]              
Business Acquisition [Line Items]              
Fair value of contingent consideration to be achieved     $ 1,360,000        
Goodwill           $ 12,610,000  
Merger Agreement [Member] | Brightline Interactive, LLC [Member]              
Business Acquisition [Line Items]              
Cash paid $ 2,494,213            
Company common stock fair value when released from escrow at closing 2,846,144            
Fair value of contingent consideration to be achieved 7,325,000            
Total purchase price 12,665,357            
Cash and cash equivalents 15,560            
Accounts receivables 253,041            
Deferred costs contract assets 552,625            
Other assets 10,000            
Equipment, net 55,580            
Accounts payable and accrued expenses (848,079)            
Deferred revenue contract liabilities (2,037,070)            
Intangible assets - customer relationships 3,310,000            
Intangible assets - customer relationships 880,000            
Goodwill 10,473,700            
Total purchase price consideration $ 12,665,357            
Merger Agreement [Member] | Sector 5 Digital, LLC [Member]              
Business Acquisition [Line Items]              
Total purchase price   $ 15,466,503          
Total purchase price consideration   15,466,503          
Membership Interest Sale Agreement [Member] | Sector 5 Digital, LLC [Member]              
Business Acquisition [Line Items]              
Cash paid   4,000,000          
Company common stock fair value when released from escrow at closing   2,297,303          
Fair value of contingent consideration to be achieved   9,169,200          
Cash and cash equivalents   184,106          
Accounts receivables   411,602          
Other assets   9,246          
Equipment, net   60,479          
Accounts payable and accrued expenses   (183,806)          
Intangible assets - customer relationships   2,820,000          
Goodwill   12,605,723          
Total purchase price consideration   15,466,503          
Other current assets   10,259          
Contract liability (billings in excess of cost)   $ (451,106)