XML 64 R49.htm IDEA: XBRL DOCUMENT v3.23.3
SCHEDULE OF FAIR VALUE OF CONTINGENT CONSIDERATION (Details) - Fair Value, Inputs, Level 3 [Member] - USD ($)
Jun. 30, 2023
Jun. 30, 2022
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current $ 5,120,791 $ 1,966,171
Contingent consideration, non-current - S5D 4,505,000  
Sector 5 Digital, LLC [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current 1,908,800 1,397,600
Contingent consideration, non-current - S5D 1,251,700 5,340,800
Brightline Interactive, LLC [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current 2,957,700  
Contingent consideration, non-current - S5D 3,253,300  
AUGGD [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current 568,571
XR Terra, LLC. [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current 254,291  
Estimate of Fair Value Measurement [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current 3,324,500 2,060,300
Contingent consideration, non-current - S5D 13,169,600  
Estimate of Fair Value Measurement [Member] | Sector 5 Digital, LLC [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current 2,060,300 2,060,300
Contingent consideration, non-current - S5D 7,108,900 7,108,900
Estimate of Fair Value Measurement [Member] | Brightline Interactive, LLC [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current 1,264,200  
Contingent consideration, non-current - S5D 6,060,700  
Estimate of Fair Value Measurement [Member] | AUGGD [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current
Estimate of Fair Value Measurement [Member] | XR Terra, LLC. [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current  
Portion at Other than Fair Value Measurement [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current (3,573,657)  
Contingent consideration, non-current - S5D (735,701)  
Portion at Other than Fair Value Measurement [Member] | Sector 5 Digital, LLC [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current (2,673,300)  
Contingent consideration, non-current - S5D (735,701)  
Portion at Other than Fair Value Measurement [Member] | Brightline Interactive, LLC [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current  
Contingent consideration, non-current - S5D  
Portion at Other than Fair Value Measurement [Member] | AUGGD [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current (568,571)  
Portion at Other than Fair Value Measurement [Member] | XR Terra, LLC. [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current (331,786)  
Changes Measurement [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current 5,369,948 (94,129)
Contingent consideration, non-current - S5D (7,928,899)  
Changes Measurement [Member] | Sector 5 Digital, LLC [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current 2,521,800 (662,700)
Contingent consideration, non-current - S5D (5,121,499) (1,768,100)
Changes Measurement [Member] | Brightline Interactive, LLC [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current 1,693,500  
Contingent consideration, non-current - S5D (2,807,400)  
Changes Measurement [Member] | AUGGD [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current 568,571 568,571
Changes Measurement [Member] | XR Terra, LLC. [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current 586,077  
Reported Value Measurement [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current 5,120,791 1,966,171
Contingent consideration, non-current - S5D 4,505,000  
Reported Value Measurement [Member] | Sector 5 Digital, LLC [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current 1,908,800 1,397,600
Contingent consideration, non-current - S5D 1,251,700 5,340,800
Reported Value Measurement [Member] | Brightline Interactive, LLC [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current 2,957,700  
Contingent consideration, non-current - S5D 3,253,300  
Reported Value Measurement [Member] | AUGGD [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current $ 568,571
Reported Value Measurement [Member] | XR Terra, LLC. [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current $ 254,291