XML 56 R46.htm IDEA: XBRL DOCUMENT v3.22.4
EQUITY (Details Narrative)
1 Months Ended 3 Months Ended 6 Months Ended
Jul. 02, 2021
USD ($)
$ / shares
shares
Nov. 30, 2022
USD ($)
shares
Nov. 30, 2021
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
shares
Dec. 31, 2021
USD ($)
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Subsidiary, Sale of Stock [Line Items]              
Stock issued during period, shares, new issues | shares   71,430          
Stock issued during period, value, new issues         $ 4,300,000 $ 2,846,144 $ 5,050,000
Fair value           320,000  
Legacy acquisition obligation           570,000  
Repayment of secured promissory note           $ 250,000  
Stock issued during period, value, new issues   $ 325,000         11,821,364
Number of common stock for services, value         $ 13,578,400   $ 13,578,400
Common stock issued for exercise of stock options | shares           77,853 751,925
Proceeds from stock option exercised           $ 44,916 $ 613,620
Options granted, fair value           $ 1,570,000 $ 1,290,000
2016 Equity Incentive Plan [Member]              
Subsidiary, Sale of Stock [Line Items]              
Stock issued during period shares | shares       10,600,000   10,600,000  
Stock options intrinsic value per share | $ / shares           $ 3.03 $ 9.86
Unrecognized compensation expense to employees and vendors       $ 7,440,000   $ 7,440,000  
Weighted average period           2 years 2 months 4 days  
Twenty Sixteen Equity Incentive Plan [Member]              
Subsidiary, Sale of Stock [Line Items]              
Shares available for issuance | shares       5,000,000.0   5,000,000.0  
Equity Option [Member]              
Subsidiary, Sale of Stock [Line Items]              
Common stock issued for exercise of stock options | shares           27,000 357,000
Proceeds from stock option exercised           $ 40,000.00 $ 610,000
Common Stock [Member]              
Subsidiary, Sale of Stock [Line Items]              
Number of common stock for services, shares | shares         1,500,000   1,500,000
Stock issued during period, shares, new issues | shares             1,912,500
Number of common stock for acquisition, shares | shares         311,078 714,286 388,342
Stock issued during period, value, new issues         $ 311 $ 714 $ 388
Stock issued during period, value, new issues             1,913
Number of common stock for services, value         $ 1,500   $ 1,500
Common stock issued for exercise of stock options | shares       2,000 339,531 26,681 356,925
Common Stock [Member] | Brightline Interactive, LLC [Member]              
Subsidiary, Sale of Stock [Line Items]              
Number of common stock for acquisition, shares | shares           714,000  
Stock issued during period, value, new issues           $ 2,850,000  
Common Stock [Member] | PulpoAR, LLC [Member]              
Subsidiary, Sale of Stock [Line Items]              
Number of common stock for acquisition, shares | shares           214,000  
Stock issued during period, value, new issues           $ 730,000  
Common Stock [Member] | Incite VR [Member]              
Subsidiary, Sale of Stock [Line Items]              
Number of common stock for acquisition, shares | shares           71,000  
Stock issued during period, value, new issues           $ 330,000  
Common Stock [Member] | AUGGD And XRTerra LLC [Member]              
Subsidiary, Sale of Stock [Line Items]              
Number of common stock for acquisition, shares | shares             111,000
Stock issued during period, value, new issues             $ 1,050,000.00
Common Stock [Member] | Sector 5 Digital [Member]              
Subsidiary, Sale of Stock [Line Items]              
Number of common stock for acquisition, shares | shares             277,000
Stock issued during period, value, new issues             $ 4,000,000.0
Common Stock [Member] | Legacy Acquisition Obligation [Member]              
Subsidiary, Sale of Stock [Line Items]              
Stock issued during period, shares, new issues | shares           107,000  
Number of common stock for acquisition, shares | shares             395,000
Number of common stock for services, value             $ 790,000
Common Stock [Member] | XR Terra, LLC. [Member]              
Subsidiary, Sale of Stock [Line Items]              
Stock issued during period, shares, new issues | shares           36,000  
Stock issued during period, value, new issues           $ 200,000  
Vendors [Member]              
Subsidiary, Sale of Stock [Line Items]              
Number of common stock for services, shares | shares             13,000
Number of common stock for services, value             $ 150,000
Securities Purchase Agreement [Member]              
Subsidiary, Sale of Stock [Line Items]              
Share price | $ / shares     $ 10.00        
Sale of stock | shares     1,500,000        
Fair value of adjustment of warants     $ 8,800,000        
Stock issued during period, shares, new issues | shares     15,000,000.0        
Warrants price per share | shares     750,000        
Warrants price per share | $ / shares     $ 14.63        
Warrants to purchase shares exercised | shares     560,000        
Warrants and rights outstanding term description     five years        
Share based compensation arrangement byShare based payment award non option equity instruments not exercised | shares     190,000        
Securities Purchase Agreement [Member] | Investor [Member]              
Subsidiary, Sale of Stock [Line Items]              
Issuance of common stock     $ 13,580,000        
Valuation Technique, Option Pricing Model [Member] | Securities Purchase Agreement [Member]              
Subsidiary, Sale of Stock [Line Items]              
Warrants and rights outstanding term     5 years        
Fairvalue of measurement input     146        
Valuation Technique, Option Pricing Model [Member] | Measurement Input, Risk Free Interest Rate [Member] | Securities Purchase Agreement [Member]              
Subsidiary, Sale of Stock [Line Items]              
Fairvalue of measurement input     1.22        
Valuation Technique, Option Pricing Model [Member] | Measurement Input, Expected Dividend Rate [Member] | Securities Purchase Agreement [Member]              
Subsidiary, Sale of Stock [Line Items]              
Fairvalue of measurement input     0        
IPO [Member]              
Subsidiary, Sale of Stock [Line Items]              
Share price | $ / shares $ 7.00            
Sale of stock | shares 1,910,000            
Proceeds from issuance of equity $ 11,820,000            
Number of common stock for services, shares | shares 87,500            
Fair value of adjustment of warants $ 520,000            
Shares issued for satisfaction of convertable promisary note, value $ 1,430,000            
Shares issued for satisfaction of convertable promisary note | shares 324,150            
Loss on conversion of convertible notes $ 280,000            
IPO [Member] | Valuation Technique, Option Pricing Model [Member]              
Subsidiary, Sale of Stock [Line Items]              
Warrants and rights outstanding term 5 years            
Fairvalue of measurement input 129            
IPO [Member] | Valuation Technique, Option Pricing Model [Member] | Measurement Input, Risk Free Interest Rate [Member]              
Subsidiary, Sale of Stock [Line Items]              
Fairvalue of measurement input 0.87            
IPO [Member] | Valuation Technique, Option Pricing Model [Member] | Measurement Input, Expected Dividend Rate [Member]              
Subsidiary, Sale of Stock [Line Items]              
Fairvalue of measurement input 0