XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Jun. 30, 2021 $ 7,580 $ 20,936,050 $ (22,115,408) $ (1,171,778)
Beginning balance, shares at Jun. 30, 2021 7,579,285      
Common stock issued for exercise of options $ 356 613,263 $ 613,619
Common stock issued for exercise of options, shares 356,925     751,925
Common stock issued for legacy acquisition obligation $ 395 789,605 $ 790,000
Common stock issued for legacy acquisition obligation, shares 395,000      
Stock based compensation expense $ 11 1,050,252 1,050,263
Stock based compensation expense, shares 10,841      
Stock option-based board of directors expense 175,868 175,868
Net income (loss) (3,232,155) (3,232,155)
Common stock issued for acquisition $ 388 5,049,612 5,050,000
Common stock issued for acquisitions, shares 388,342      
Common stock issued in Securities Purchase Agreement, net $ 1,500 13,576,900 13,578,400
Common stock issued in Securities Purchase Agreement, net, shares 1,500,000      
Common stock issued to vendors for compensation $ 13 147,882 147,895
Common stock issued to vendors for compensation, shares 13,373      
Common stock issued in Initial Public Offering, net $ 1,913 11,819,451 11,821,364
Common stock issued in Initial Public Offering, net, shares 1,912,500      
Common stock issued for convertible note conversion $ 324 1,605,852 1,606,176
Common stock issued for convertible note conversion, shares 324,150      
Ending balance, value at Dec. 31, 2021 $ 12,480 55,764,735 (25,347,563) 30,429,652
Ending balance, shares at Dec. 31, 2021 12,480,416      
Beginning balance, value at Sep. 30, 2021 $ 10,292 36,595,898 (23,772,169) 12,834,021
Beginning balance, shares at Sep. 30, 2021 10,291,638      
Common stock issued for exercise of options $ 339 567,580 567,919
Common stock issued for exercise of options, shares 339,531      
Common stock issued for legacy acquisition obligation $ 20 39,980 40,000
Common stock issued for legacy acquisition obligation, shares 20,000      
Stock based compensation expense $ 11 513,728 513,739
Stock based compensation expense, shares 10,841      
Stock option-based board of directors expense 88,467 88,467
Net income (loss) (1,575,394) (1,575,394)
Common stock issued for acquisition $ 311 4,299,689 4,300,000
Common stock issued for acquisitions, shares 311,078      
Common stock issued in Securities Purchase Agreement, net $ 1,500 13,576,900 13,578,400
Common stock issued in Securities Purchase Agreement, net, shares 1,500,000      
Common stock issued to vendors for compensation $ 7 82,493 82,500
Common stock issued to vendors for compensation, shares 7,328      
Ending balance, value at Dec. 31, 2021 $ 12,480 55,764,735 (25,347,563) 30,429,652
Ending balance, shares at Dec. 31, 2021 12,480,416      
Beginning balance, value at Jun. 30, 2022 $ 12,749 56,885,815 (28,081,695) 28,816,869
Beginning balance, shares at Jun. 30, 2022 12,747,624      
Common stock issued for satisfaction of prior year acquisition liability $ 214 733,822 734,036
Common stock issued for satisfaction of prior year acquisition liability, shares 214,288      
Common stock issued for purchase of intangible asset - technology $ 72 326,364 326,436
Common stock issued for purchase of intangible asset - technology, shares 71,430      
Common stock issued for exercise of options $ 27 44,889 $ 44,916
Common stock issued for exercise of options, shares 26,681     77,853
Common stock issued for legacy acquisition obligation $ 143 515,927 $ 516,070
Common stock issued for legacy acquisition obligation, shares 142,857      
Stock based compensation expense $ 49 1,423,609 1,423,658
Stock based compensation expense, shares 48,841      
Stock option-based board of directors expense   293,567 293,567
Net income (loss) (4,074,362) (4,074,362)
Common stock issued for acquisition $ 714 2,845,430 2,846,144
Common stock issued for acquisitions, shares 714,286      
Ending balance, value at Dec. 31, 2022 $ 13,968 63,069,423 (32,156,057) 30,927,334
Ending balance, shares at Dec. 31, 2022 13,966,007      
Beginning balance, value at Sep. 30, 2022 $ 13,594 60,864,978 (33,464,422) 27,414,150
Beginning balance, shares at Sep. 30, 2022 13,593,734      
Common stock issued for satisfaction of prior year acquisition liability $ 214 733,822 734,036
Common stock issued for satisfaction of prior year acquisition liability, shares 214,288      
Common stock issued for purchase of intangible asset - technology $ 72 326,364 326,436
Common stock issued for purchase of intangible asset - technology, shares 71,430      
Common stock issued for exercise of options $ 3 4,998 5,001
Common stock issued for exercise of options, shares 2,000      
Common stock issued for legacy acquisition obligation $ 36 197,463 197,499
Common stock issued for legacy acquisition obligation, shares 35,714      
Stock based compensation expense $ 49 795,015 795,064
Stock based compensation expense, shares 48,841      
Stock option-based board of directors expense 146,783 146,783
Net income (loss) 1,308,365 1,308,365
Ending balance, value at Dec. 31, 2022 $ 13,968 $ 63,069,423 $ (32,156,057) $ 30,927,334
Ending balance, shares at Dec. 31, 2022 13,966,007