XML 51 R41.htm IDEA: XBRL DOCUMENT v3.23.3
SCHEDULE OF FAIR VALUE OF CONTINGENT CONSIDERATION (Details) - Fair Value, Inputs, Level 3 [Member] - USD ($)
Sep. 30, 2023
Jun. 30, 2023
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current portion $ 3,620,015 $ 5,120,791
Total contingent consideration, net of current portion 3,121,100 4,505,000
Sector 5 Digital, LLC [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current portion 1,049,400 1,908,800
Total contingent consideration, net of current portion 728,500 1,251,700
Brightline Interactive, LLC [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current portion 2,504,900 2,957,700
Total contingent consideration, net of current portion 2,392,600 3,253,300
XR Terra, LLC. [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current portion 65,715 254,291
AUGGD [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current portion  
Estimate of Fair Value Measurement [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current portion 3,324,500 3,324,500
Total contingent consideration, net of current portion 13,169,600 13,169,600
Estimate of Fair Value Measurement [Member] | Sector 5 Digital, LLC [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current portion 2,060,300 2,060,300
Total contingent consideration, net of current portion 7,108,900 7,108,900
Estimate of Fair Value Measurement [Member] | Brightline Interactive, LLC [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current portion 1,264,200 1,264,200
Total contingent consideration, net of current portion 6,060,700 6,060,700
Estimate of Fair Value Measurement [Member] | XR Terra, LLC. [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current portion
Estimate of Fair Value Measurement [Member] | AUGGD [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current portion  
Portion at Other than Fair Value Measurement [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current portion (1,817,932) (2,259,358)
Total contingent consideration, net of current portion (2,050,000) (2,050,000)
Portion at Other than Fair Value Measurement [Member] | Sector 5 Digital, LLC [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current portion (1,359,001) (1,359,001)
Total contingent consideration, net of current portion (2,050,000) (2,050,000)
Portion at Other than Fair Value Measurement [Member] | Brightline Interactive, LLC [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current portion
Total contingent consideration, net of current portion
Portion at Other than Fair Value Measurement [Member] | XR Terra, LLC. [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current portion (458,931) (331,786)
Portion at Other than Fair Value Measurement [Member] | AUGGD [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current portion   (568,571)
Changes Measurement [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current portion 2,113,447 4,055,649
Total contingent consideration, net of current portion (7,998,500) (6,614,600)
Changes Measurement [Member] | Sector 5 Digital, LLC [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current portion 348,101 1,207,501
Total contingent consideration, net of current portion (4,330,400) (3,807,200)
Changes Measurement [Member] | Brightline Interactive, LLC [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current portion 1,240,700 1,693,500
Total contingent consideration, net of current portion (3,668,100) (2,807,400)
Changes Measurement [Member] | XR Terra, LLC. [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current portion 524,646 586,077
Changes Measurement [Member] | AUGGD [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current portion   568,571
Reported Value Measurement [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current portion 3,620,015 5,120,791
Total contingent consideration, net of current portion 3,121,100 4,505,000
Reported Value Measurement [Member] | Sector 5 Digital, LLC [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current portion 1,049,400 1,908,800
Total contingent consideration, net of current portion 728,500 1,251,700
Reported Value Measurement [Member] | Brightline Interactive, LLC [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current portion 2,504,900 2,957,700
Total contingent consideration, net of current portion 2,392,600 3,253,300
Reported Value Measurement [Member] | XR Terra, LLC. [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current portion $ 65,715 254,291
Reported Value Measurement [Member] | AUGGD [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Total contingent consideration, current portion