XML 58 R48.htm IDEA: XBRL DOCUMENT v3.23.3
EQUITY (Details Narrative) - USD ($)
 1 Months Ended 3 Months Ended 12 Months Ended 15 Months Ended
Oct. 03, 2023
Sep. 28, 2023
Feb. 28, 2023
Sep. 30, 2023
Sep. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Sep. 30, 2023
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Stock issued during period, value, new issues         $ 2,846,144      
Common stock issued for exercise of stock options       25,000 66,853      
Proceeds from stock option exercised       $ 39,915      
Options granted       259,747 321,787      
Exercise price       $ 2.57 $ 7.00      
Options vested     220,000          
Options granted, fair value       $ 400,000 $ 1,250,000      
Exercise price       $ 4.76 $ 4.77 $ 4.84 $ 4.68 $ 4.76
Remaining term           7 years 7 years  
Intrinsic value       $ 6,429,851 $ 1,676,966 $ 2,404,249
2016 Equity Incentive Plan [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Stock issued during period shares       11,300,000       11,300,000
Shares available for issuance       2,400,000       2,400,000
Stock options intrinsic value per share       $ 1.84 $ 5.29      
Unrecognized compensation expense to employees and vendors       $ 6,150,000       $ 6,150,000
Vendors [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Number of common stock for services, shares       11,000        
Share-based compensation       $ 30,000.00        
Employees [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Number of common stock for services, shares       55,000        
Share-based compensation       $ 200,000        
Executive Officer [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Options granted     2,320,000          
Exercise price     $ 7.00          
Share-Based Payment Arrangement, Option [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Common stock issued for exercise of stock options       9,000 25,000      
Proceeds from stock option exercised       $ 0.0 $ 40,000.00      
Target Options [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Options granted       2,100,000        
Exercise price       $ 7.00       $ 7.00
Remaining term       9 years 8 months 12 days        
Intrinsic value       $ 0       $ 0
Target Options [Member] | 2016 Equity Incentive Plan [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Shares available for issuance       2,100,000       2,100,000
Unrecognized compensation expense to employees and vendors       $ 8,530,000       $ 8,530,000
Weighted average period       2 years 8 months 15 days        
Common Stock [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Stock issued during period, shares, new issues         714,286      
Stock issued during period, value, new issues         $ 714      
Common stock issued for exercise of stock options       8,819 24,681      
Common Stock [Member] | Brightline Interactive, LLC [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Stock issued during period, shares, new issues               714,000
Stock issued during period, value, new issues               $ 2,850,000
Common Stock [Member] | XR Terra, LLC. [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Stock issued during period, shares, new issues       36,000        
Fair value       $ 130,000        
Common Stock [Member] | AUGGD [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Stock issued during period, value, new issues       $ 250,000        
Stock issued during period, shares, new issues       107,000        
Fair value       $ 320,000        
Contingent acquisition obligation       $ 570,000        
Investor [Member] | Securities Purchase Agreement [Member] | Common Stock [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Sale of stock, shares   1,885,715            
Sale of stock   $ 3,300,000            
Sale of stock, per share   $ 1.75            
Investor [Member] | Securities Purchase Agreement [Member] | Common Stock [Member] | Subsequent Event [Member]                
Accumulated Other Comprehensive Income (Loss) [Line Items]                
Net proceeds $ 2,980,000