XML 32 R21.htm IDEA: XBRL DOCUMENT

FINANCIAL INSTRUMENTS (Tables)

9 Months Ended

Mar. 31, 2024

Investments, All Other Investments [Abstract]

SCHEDULE OF CASH AND CASH EQUIVALENTS AND INVESTMENTS

		As of March 31, 2024
		Cost				Unrealized Gain (Loss)				Fair Value				Cash and Cash Equivalents
Cash		$	171,727			$	-							$	171,727
Level 1:
Money market funds			4,113,616				-			$	4,113,616				4,113,616
Total cash and cash equivalents		$	4,285,343			$	-			$	4,113,616			$	4,285,343

		As of June 30, 2023
		Cost				Unrealized Gain (Loss)				Fair Value				Cash and Cash Equivalents
Cash		$	242,271			$	-							$	242,271
Level 1:
Money market funds			5,376,812				-			$	5,376,812				5,376,812
Total cash and cash equivalents		$	5,619,083			$	-			$	5,376,812			$	5,619,083

SCHEDULE OF FAIR VALUE OF CONTINGENT CONSIDERATION

As of March 31, 2024, the Company’s contingent consideration liabilities current and non-current balances were as follows:

		Contingent Consideration at Purchase Date				Consideration Paid				Changes in Fair Value				Fair Value				Contingent Consideration
		As of March 31, 2024
		Contingent Consideration at Purchase Date				Consideration Paid				Changes in Fair Value				Fair Value				Contingent Consideration
Level 3:
Contingent consideration, current - S5D		$	2,060,300			$	(1,359,001	)		$	(701,299	)		$	-			$	-
Contingent consideration, current - BLI			1,264,200				-				1,654,739				2,918,939				2,918,939
Contingent consideration, current - XRT			-				(499,288	)			499,288				-				-
Total contingent consideration, current portion		$	3,324,500			$	(1,858,289	)		$	1,452,728			$	2,918,939			$	2,918,939

Level 3:
Contingent consideration, non-current - S5D		$	7,108,900			$	(2,857,143	)		$	(4,251,757	)		$	-			$	-
Contingent consideration, non-current - BLI			6,060,700				-				(4,646,018	)			1,414,682				1,414,682
Total contingent consideration, net of current portion		$	13,169,600			$	(2,857,143	)		$	(8,897,775	)		$	1,414,682			$	1,414,682

As of June 30, 2023, the Company’s contingent consideration liabilities current and non-current balances were as follows:

		Contingent Consideration at Purchase Date				Consideration Paid				Changes in Fair Value				Fair Value				Contingent Consideration
		As of June 30, 2023
		Contingent Consideration at Purchase Date				Consideration Paid				Changes in Fair Value				Fair Value				Contingent Consideration
Level 3:
Contingent consideration, current - S5D		$	2,060,300			$	(1,359,001	)		$	1,207,501			$	1,908,800			$	1,908,800
Contingent consideration, current - BLI			1,264,200				-				1,693,500				2,957,700				2,957,700
Contingent consideration, current - AUGGD			-				(568,571	)			568,571				-				-
Contingent consideration, current - XRT			-				(331,786	)			586,077				254,291				254,291
Total contingent consideration, current portion		$	3,324,500			$	(2,259,358	)		$	4,055,649			$	5,120,791			$	5,120,791

Level 3:
Contingent consideration, non-current - S5D		$	7,108,900			$	(2,050,000	)		$	(3,807,200	)		$	1,251,700			$	1,251,700
Contingent consideration, non-current - BLI			6,060,700				-				(2,807,400	)			3,253,300				3,253,300
Total contingent consideration, net of current portion		$	13,169,600			$	(2,050,000	)		$	(6,614,600	)		$	4,505,000			$	4,505,000