XML 48 R37.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
FINANCIAL INSTRUMENTS (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended 10 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Sep. 30, 2024
Dec. 31, 2024
Mar. 31, 2024
Mar. 31, 2023
Jan. 31, 2025
Jan. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Contingent consideration payable in cash         $ 4,500,000          
Cash discounted at risk-free interest rate $ 4,500,000       4,500,000          
Fair value of common stock 18,141       18,141         $ 14,702
Sector 5 Digital, LLC [Member]                    
Fair value of contingent consideration 290,000 $ 1,810,000     290,000 $ 1,810,000        
Brightline Interactive, LLC [Member]                    
Fair value of contingent consideration 4,230,000 1,010,000.00     4,230,000 1,010,000.00        
Fair value of common stock $ 810,000       $ 810,000          
XR Terra, LLC. [Member]                    
Share price $ 7.00       $ 7.00          
Fair value of common stock               $ 170,000 $ 170,000  
Noncash gain $ 0       $ 80,000.00          
XR Terra, LLC. [Member] | Changes Measurement [Member]                    
Contingent consideration   $ 130,000       $ 330,000        
XR Terra, LLC. [Member] | Minimum [Member] | Forecast [Member]                    
Company common stock     $ 0              
XR Terra, LLC. [Member] | Maximum [Member] | Forecast [Member]                    
Company common stock     $ 1,000,000.0              
AUGGD, LLC [Member] | Minimum [Member] | Forecast [Member]                    
Company common stock       $ 0            
AUGGD, LLC [Member] | Maximum [Member] | Forecast [Member]                    
Company common stock       $ 200,000            
Measurement Input, Commodity Market Price [Member] | Sector 5 Digital, LLC [Member]                    
Share price $ 7.00       $ 7.00          
Measurement Input, Commodity Market Price [Member] | Sector 5 Digital, LLC [Member] | Common Stock [Member] | Minimum [Member]                    
Company common stock         $ 0          
Measurement Input, Commodity Market Price [Member] | Sector 5 Digital, LLC [Member] | Common Stock [Member] | Minimum [Member] | Forecast [Member]                    
Company common stock             $ 0      
Measurement Input, Commodity Market Price [Member] | Sector 5 Digital, LLC [Member] | Common Stock [Member] | Maximum [Member] | Forecast [Member]                    
Company common stock             $ 9,700,000      
Measurement Input, Commodity Market Price [Member] | Brightline Interactive, LLC [Member]                    
Share price $ 7.00       $ 7.00          
Measurement Input, Commodity Market Price [Member] | Brightline Interactive, LLC [Member] | Common Stock [Member] | Maximum [Member]                    
Company common stock         $ 15,000,000.0          
Cash reminder $ 7,500,000       $ 7,500,000