XML 52 R41.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
SUMMARY OF STOCK OPTION ACTIVITY (Details)
 1 Months Ended 9 Months Ended
Feb. 29, 2024
shares
Mar. 31, 2024
USD ($)
$ / shares
shares
Mar. 31, 2023
USD ($)
$ / shares
shares
Equity [Abstract]      
Options outstanding, beginning balance | shares   6,128,381 4,484,616
Weighted average exercise price, outstanding, beginning balance | $ / shares   $ 4.84 $ 4.68
Weighted average remaining contractual term (Yrs), Outstanding Beginning   7 years 7 years
Intrinsic value, outstanding Beginning balance | $   $ 1,676,966 $ 2,404,249
Options, granted | shares 21,000 1,153,662 2,096,933
Weighted average exercise price, options granted | $ / shares   $ 2.32 $ 5.63
Weighted average remaining contractual term (Yrs), options granted   9 years 9 months 18 days 9 years 9 months 18 days
Intrinsic value, options granted | $   $ 128,315 $ 4,862
Options, exercised | shares   (25,000) (94,932)
Weighted average exercise price, options exercised | $ / shares   $ 2.00 $ 3.88
Weighted average remaining contractual term (Yrs), options exercised   2 years 7 months 6 days 6 years 2 months 12 days
Intrinsic value, options exercised | $   $ 191 $ 107,426
Options, Forfeited / Cancelled | shares (828,000) (3,418,851) (291,605)
Weighted average exercise price, options forfeited/Cancelled | $ / shares   $ 4.91 $ 7.87
Weighted average remaining contractual term (Yrs), options forfeited/Cancelled   6 years 9 months 18 days 8 years 8 months 12 days
Intrinsic value, options forfeited/Cancelled | $   $ 88 $ 16,208
Options outstanding, ending balance | shares   3,838,192 6,195,012
Weighted average exercise price, outstanding, ending balance | $ / shares   $ 4.05 $ 5.38
Weighted average remaining contractual term (Yrs), Outstanding Ending   6 years 10 months 24 days 7 years 10 months 24 days
Intrinsic value, outstanding Ending balance | $   $ 2,005,800
Options exercisable, ending balance | shares   2,234,420 3,677,049
Weighted average exercise price, exercisable, Ending balance | $ / shares   $ 4.04 $ 3.91
Weighted average remaining contractual term (Yrs), exercisable, Ending   5 years 1 month 6 days 5 years 8 months 12 days
Intrinsic value, exercisable Ending balance | $   $ 2,005,800