XML 54 R43.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
EQUITY (Details Narrative) - USD ($)
 1 Months Ended 3 Months Ended 9 Months Ended
Oct. 03, 2023
Sep. 28, 2023
Mar. 31, 2024
Feb. 29, 2024
Feb. 28, 2023
Mar. 31, 2023
Mar. 31, 2024
Mar. 31, 2023
Jun. 30, 2023
Jun. 30, 2022
Nov. 30, 2021
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Stock issued during period, value, new issues               $ 2,846,144      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period             25,000 94,932      
Stock options exercised             $ 66,111      
Options granted       21,000     1,153,662 2,096,933      
Exercise price             $ 2.32 $ 5.63      
Options vested         220,000            
Number of shares cancelled       828,000     3,418,851 291,605      
Number of shares vested       31,000              
Number of shares non-vested granted       250,000              
Options granted, fair value             $ 1,330,000 $ 7,120,000      
Exercise price     $ 4.05     $ 5.38 $ 4.05 $ 5.38 $ 4.84 $ 4.68  
Remaining term             7 years 7 years      
Executive Target Options [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Options granted, fair value             $ 8,530,000 $ 8,530,000      
Employees [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Options granted     578,000                
New Options [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Options granted     250,000                
2016 Equity Incentive Plan [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Stock issued during period shares     12,200,000       12,200,000        
Shares available for issuance     5,200,000       5,200,000        
Stock options intrinsic value per share             $ 1.12 $ 3.76      
Unrecognized compensation expense to employees and vendors     $ 3,190,000       $ 3,190,000        
Share-Based Payment Arrangement, Option [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period             9,000 42,000      
Stock options exercised             $ 70,000.00      
Target Options [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Options granted             2,100,000 2,100,000      
Exercise price     $ 7.00     $ 7.00 $ 7.00 $ 7.00      
Remaining term             8 years 10 months 24 days 9 years 10 months 24 days      
Target Options [Member] | 2016 Equity Incentive Plan [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Shares available for issuance     2,100,000       2,100,000        
Unrecognized compensation expense to employees and vendors     $ 8,530,000       $ 8,530,000        
Weighted average period             2 years 7 days        
Employees [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Number of common stock for services, shares             391,000 80,000      
Share-based compensation             $ 570,000 $ 330,000      
Board of Directors [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Share-based compensation             $ 110,000        
Stock issued during period, shares, new issues             75,000        
Vendors [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Number of common stock for services, shares             34,000 2,000      
Share-based compensation             $ 90,000.00 $ 100,000      
Executive Officer [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Options granted         2,320,000            
Exercise price         $ 7.00            
Common Stock [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Stock issued during period, shares, new issues               714,286      
Stock issued during period, value, new issues               $ 714      
Number of common stock for services, shares             1,885,715        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period           15,315 8,819 41,996      
Common Stock [Member] | Board of Directors [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Number of common stock for services, shares             258,000        
Share-based compensation               $ 370,000      
Number of shares vested             443,000        
Common Stock [Member] | Sector 5 Digital, LLC [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Stock issued during period, shares, new issues             714,000 327,000      
Stock issued during period, value, new issues             $ 810,000 $ 1,360,000      
Common Stock [Member] | XR Terra, LLC. [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Stock issued during period, shares, new issues             71,000 36,000      
Stock issued during period, value, new issues             $ 170,000 $ 200,000      
Common Stock [Member] | AUGGD [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Stock issued during period, shares, new issues             107,000        
Stock issued during period, value, new issues             $ 320,000        
Contingent acquisition obligation               570,000      
Repayment of secured debt               $ 250,000      
Common Stock [Member] | Brightline Interactive, LLC [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Stock issued during period, shares, new issues             714,000        
Stock issued during period, value, new issues             $ 2,850,000        
Common Stock [Member] | InciteVR [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Stock issued during period, shares, new issues             71,000        
Stock issued during period, value, new issues             $ 330,000        
Common Stock [Member] | PulpoAR, LLC [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Stock issued during period, shares, new issues             214,000        
Stock issued during period, value, new issues             $ 730,000        
Securities Purchase Agreement [Member] | Common Stock [Member] | Minimum [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Reprice per share                     $ 14.63
Securities Purchase Agreement [Member] | Common Stock [Member] | Maximum [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Reprice per share                     $ 1.75
Securities Purchase Agreement [Member] | Warrant [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Warrants tp purchase common stock, shares 750,000                    
Investor [Member] | Securities Purchase Agreement [Member] | Common Stock [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Sale of stock, shares   1,885,715                  
Sale of stock   $ 3,300,000                  
Sale of stock, per share   $ 1.75                  
Net proceeds $ 2,970,000