XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance , value at Jun. 30, 2022 $ 12,749 $ 56,885,815 $ (28,081,695) $ 28,816,869
Balance, shares at Jun. 30, 2022 12,747,624      
Common stock issued to vendors for compensation $ 2 5,236 5,238
Common stock issued to vendors for compensation, shares 1,800      
Common stock issued for contingent acquisition obligation $ 469 1,874,605 1,875,074
Common stock issued for contingent acquisition obligation, shares 469,541      
Common stock and stock option based compensation expense $ 79 2,270,981 2,271,060
Stock based compensation expense, shares 79,167      
Net loss (9,296,960) (9,296,960)
Common stock issued for exercise of options $ 42 66,069 $ 66,111
Common stock issued for exercise of options, shares 41,996     94,932
Stock option-based board of directors expense 379,319 $ 379,319
Common stock issued for acquisition $ 714 2,845,430 2,846,144
Common stock issued for acquisition, shares 714,286      
Common stock issued for satisfaction of prior year acquisition liability $ 214 733,822 734,036
Common stock issued for satisfaction of prior year acquisition liability, shares 214,288      
Common stock issued for purchase of intangible asset - technology $ 72 326,364 326,436
Common stock issued for purchase of intangible asset - technology, shares 71,430      
Balance , value at Mar. 31, 2023 $ 14,341 65,387,641 (37,378,655) 28,023,327
Balance, shares at Mar. 31, 2023 14,340,132      
Balance , value at Dec. 31, 2022 $ 13,968 63,069,423 (32,156,057) 30,927,334
Balance, shares at Dec. 31, 2022 13,966,007      
Common stock issued to vendors for compensation $ 2 5,236 5,238
Common stock issued to vendors for compensation, shares 1,800      
Common stock issued for contingent acquisition obligation $ 326 1,358,678 1,359,004
Common stock issued for contingent acquisition obligation, shares 326,684      
Common stock and stock option based compensation expense $ 30 847,372 847,402
Stock based compensation expense, shares 30,326      
Net loss (5,222,598) (5,222,598)
Common stock issued for exercise of options $ 15 21,180 21,195
Common stock issued for exercise of options, shares 15,315      
Stock option-based board of directors expense 85,752 85,752
Balance , value at Mar. 31, 2023 $ 14,341 65,387,641 (37,378,655) 28,023,327
Balance, shares at Mar. 31, 2023 14,340,132      
Balance , value at Jun. 30, 2023 $ 14,702 67,854,108 (56,644,978) 11,223,832
Balance, shares at Jun. 30, 2023 14,701,929      
Common stock issued to vendors for compensation $ 34 88,438 88,472
Common stock issued to vendors for compensation, shares 34,197      
Common stock issued for contingent acquisition obligation $ 786 973,861 974,647
Common stock issued for contingent acquisition obligation, shares 785,714      
Common stock and stock option based compensation expense $ 391 1,586,870 1,587,261
Stock based compensation expense, shares 391,201      
Common stock and stock option based board of directors expense $ 333 644,891 645,224
Net loss (2,400,066) (2,400,066)
Common stock issued in Securities Purchase Agreement, net $ 1,886 2,966,615 2,968,501
Common stock issued in Securities Purchase Agreement, net, shares 1,885,715      
Common stock issued for exercise of options $ 9 (9)
Common stock issued for exercise of options, shares 8,819     25,000
Balance , value at Mar. 31, 2024 $ 18,141 74,114,774 (59,045,044) $ 15,087,871
Balance, shares at Mar. 31, 2024 18,140,217      
Balance , value at Dec. 31, 2023 $ 16,723 72,283,210 (57,502,788) 14,797,145
Balance, shares at Dec. 31, 2023 16,722,146      
Common stock issued to vendors for compensation $ 5 15,185 15,190
Common stock issued to vendors for compensation, shares 5,626      
Common stock issued for contingent acquisition obligation $ 750 846,752 847,502
Common stock issued for contingent acquisition obligation, shares 750,000      
Common stock and stock option based compensation expense $ 330 468,011 468,341
Stock based compensation expense, shares 329,803      
Common stock and stock option based board of directors expense $ 333 501,616 $ 501,949
Common stock and stock option based board of directors expense, shares       332,642
Net loss (1,542,256) $ (1,542,256)
Balance , value at Mar. 31, 2024 $ 18,141 $ 74,114,774 $ (59,045,044) $ 15,087,871
Balance, shares at Mar. 31, 2024 18,140,217