XML 48 R40.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value Measurements (Tables)
9 Months Ended 12 Months Ended
Dec. 31, 2023
Sep. 30, 2023
Dec. 31, 2022
Class of Warrant or Right [Line Items]      
Summary of Assets That Are Measured at Fair Value on a Recurring Basis  
                   
    Description     Level     Fair Value  
September 30, 2023   Marketable securities     1     $ 49,992,699  
December 31, 2022   Marketable securities     1     $ 234,716,046  
                   
    Description     Level     Fair Value  
December 31, 2022   Marketable securities     1     $ 234,716,046  
December 31, 2021   Marketable securities     1     $ 232,320,844  
Summary of Liabilities Measured at Fair Value on a Recurring Basis
                               
December 31, 2023   Level 1     Level 2     Level 3     Total  
Liabilities:                                
Forward Purchase Agreement put option liability   $ -     $ -     $ 42,256     $ 42,256  
Public Warrants     1,048       -       -     $ 1,048  
Private Placement Warrants     -       -       869     $ 869  
Total liabilities   $ 1,048     $ -     $ 43,125     $ 44,173  

 

March 31, 2023   Level 1     Level 2     Level 3     Total  
Liabilities:                                
Forward Purchase Agreement put option liability   $ -     $ -     $ -     $ -  
Public Warrants     -       -       -     $ -  
Private Placement Warrants     -       -       -     $ -  
Total liabilities   $ -     $ -     $ -     $ -  
                               
September 30, 2023   Level 1     Level 2     Level 3     Total  
Liabilities:                                
Public Warrants   $ 564,650     $ -     $ -     $ 564,650  
Private Placement Warrants     -       436,990       -       436,990  
Total liabilities   $ 564,650     $ 436,990     $ -     $ 1,001,640  

 

December 31, 2022   Level 1     Level 2     Level 3     Total  
Liabilities:                                
Public Warrants   $ 346,150     $ -     $ -     $ 346,150  
Private Placement Warrants     -       267,890       -       267,890  
Total liabilities   $ 346,150     $ 267,890     $ -     $ 614,040  
                               
December 31, 2022   Level 1     Level 2     Level 3     Total  
Liabilities:                                
Public Warrants   $ 346,150     $ -     $ -     $ 346,150  
Private Placement Warrants     -       267,890       -       267,890  
Total liabilities   $ 346,150     $ 267,890     $ -     $ 614,040  

 

December 31, 2021   Level 1     Level 2     Level 3     Total  
Liabilities:                                
Public Warrants   $ 6,900,000     $ -     $ -     $ 6,900,000  
Private Placement Warrants     -       5,340,000       -       5,340,000  
Total liabilities   $ 6,900,000     $ 5,340,000     $ -     $ 12,240,000  
Summary of The Changes In The Fair Value of Derivative Warrant Liabilities
                               
    Forward Purchase Agreement Put Option Liability     Public
Warrant
Liability
    Private
Placement
Liability
    Total  
Fair value at April 1, 2023   $ -     $ -     $ -     $ -  
Warrants and Forward Purchase Agreement put option liability acquired as part of Business Combination as at November 6, 2023     25,009       1,513       1,256       27,778  
Change in fair value (gain) / loss     17,247       (465 )     (387 )     16,395
Fair value as of December 31, 2023   $ 42,256     $ 1,048     $ 869     $ 44,173  
                       
    Public
Warrant
Liability
    Public
Warrant
Liability
    Total  
Fair value at January 1, 2023   $ 346,150     $ 267,890     $ 614,040  
Change in fair value (loss)     218,500       169,100       387,600  
Fair value as of September 30, 2023   $ 564,650     $ 436,990     $ 1,001,640  
                 
    Public     Private        
    Warrant     Warrant        
    Liability     Liability     Total  
Fair value at October 22, 2021   $ 5,030,000     $ 4,024,000     $ 9,054,000  
Change in fair value     1,870,000       1,316,000       3,186,000  
Fair value as of December 31, 2021     6,900,000       5,340,000       12,240,000  
Change in fair value     (6,553,850 )     (5,072,110 )     (11,625,960 )
Fair value as of December 31, 2022   $ 346,150     $ 267,890     $ 614,040  
Forward Purchase Agreement Put Option Liability [Member]      
Class of Warrant or Right [Line Items]      
Schedule of derivative contract assumptions
       
Term (years)     0.85  
Risk-free interest rate
  4.93 %
Volatility   48.6 %
Stock price at measurement date $ 2.50  
   
Private Warrants Liability [Member]      
Class of Warrant or Right [Line Items]      
Schedule of derivative contract assumptions
     
Term (years)     4.85  
Risk-free interest rate     3.85 %
Volatility     38.2 %
Stock price at measurement date   $ 2.50