XML 54 R46.htm IDEA: XBRL DOCUMENT v3.24.3
Stock-Based Compensation (Tables)
3 Months Ended 12 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Compensation Related Costs [Abstract]    
Schedule of Restricted Stock Units activity
Schedule of Restricted Stock Units activity                
    Restricted Stock Units  
    Number of
Shares
    Grant Date
Fair Value
 
Unvested as of April 1, 2024     -       -  
Granted     3,880,022     $ 5,432  
Vested     (3,880,022 )   $ 5,432  
Forfeited / Canceled     -       -  
Unvested as of June 30, 2024     -       -  
 
Schedule of stock option activity
                               
    Shares     Weighted average
exercise price
    Weighted-average
remaining
contractual term
(in years)
    Aggregate
intrinsic value
 
Options outstanding at April 1, 2024      59,900     $ -       -     $ -  
Options granted     -       -       -       -  
Options exercised     -       -       -       -  
Options canceled, forfeited or expired     -       -       -       -  
Options outstanding at June 30, 2024     59,900     $ 0.12       4.07     $ 2,303  
                                 
Vested and exercisable at June 30, 2024     59,900     $ 0.12       4.07     $ 2,303  
                               
    Shares     Weighted
average
exercise
price
    Weighted-average
remaining
contractual term
(in years)
    Aggregate
intrinsic value
 
Options outstanding at March 31, 2023     59,900     $ -       -     $ -  
Options granted     -     $ -       -     $ -  
Options exercised     -       -       -       -  
Options canceled, forfeited or expired     -       -       -       -  
Options outstanding at March 31, 2024     59,900     $ 0.12       4.32     $ 2,425  
                                 
Vested and exercisable at March 31, 2024     59,900     $ 0.12       4.32     $ 2,425  
Schedule of stock option activity
                               
    Shares     Weighted average
exercise price
    Weighted-average
remaining
contractual term
(in years)
    Aggregate
intrinsic value
 
Options outstanding at April 1, 2024     295,565     $ -       -     $ -  
Options granted     -       -       -       -  
Options exercised     -       -       -       -  
Options canceled, forfeited or expired     -       -       -       -  
Options outstanding at June 30, 2024     295,565     $ 0.12       1.42     $ 11,362  
                                 
Vested and exercisable at June 30, 2024     295,565     $ 0.12       1.42     $ 11,362  
                               
    Shares     Weighted
average
exercise
price
    Weighted-average
remaining
contractual term
(in years)
    Aggregate
intrinsic value
 
Options outstanding at March 31, 2023     295,565     $ -       -     $ -  
Options granted     -       -       -       -  
Options exercised     -       -       -       -  
Options canceled, forfeited or expired     -       -       -       -  
Options outstanding at March 31, 2024     295,565     $ 0.12       1.67     $ 11,964  
                                 
Vested and exercisable at March 31, 2024     295,565     $ 0.12       1.67     $ 11,964  
Schedule of weighted average assumptions
       
    2022
Grants
 
Expected term     3.5 years  
Expected volatility     40.80 %
Risk free interest rate     3.01 %
Annual dividend yield     0.00 %
       
    2022
Grants
 
Expected term     3.5 years  
Expected volatility     40.80 %
Risk free interest rate     3.01 %
Annual dividend yield     0.00 %