XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.4
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2025
Dec. 31, 2024
Income Statement [Abstract]        
Revenue, net $ 17,460 $ 17,607 $ 50,149 $ 51,147
Cost of revenue 14,118 13,565 38,007 39,520
Gross profit 3,342 4,042 12,142 11,627
Operating expenses        
Selling, general & administrative expenses 2,570 9,199 8,563 37,299
Total operating expenses 2,570 9,199 8,563 37,299
Income / (loss) from operations 772 (5,157) 3,579 (25,672)
Other income / (expense)        
Change in fair value forward purchase agreement put option liability (652) 5,091 243 5,772
Change in fair value of derivative warrant liabilities 57 (160) 631
Gain on settlement of forward purchase agreement put option liability 581 581
Interest income 86 83 235 250
Interest expense (76) (226) (339) (508)
Other income / (expense), net 1,413 236 1,490 314
Total other income / (expense), net 828 5,765 1,469 7,040
Income / (loss) before income taxes 1,600 608 5,048 (18,632)
Income tax (expense) / benefit (366) 1,440 (1,491) 3,057
Net income / (loss) 1,234 2,048 3,557 (15,575)
Less: Net income / (loss) attributable to noncontrolling interests 77 (383) 267 (979)
Less: Net income / (loss) attributable to redeemable noncontrolling interests 81 (622) 456 (638)
Net income / (loss) attributable to shareholders’ of Aeries Technology Inc. $ 1,076 $ 3,053 $ 2,834 $ (13,958)
Weighted average shares outstanding of Class A ordinary shares, basic 48,758,286 44,516,659 47,742,195 42,257,552
Weighted average shares outstanding of Class A ordinary shares diluted 48,758,286 44,516,659 47,742,195 42,257,552
Basic net income / (loss) per Class A ordinary share $ 0.02 $ 0.08 $ 0.06 $ (0.32)
Diluted net income / (loss) per Class A ordinary share $ 0.02 $ 0.08 $ 0.06 $ (0.32)