XML 51 R27.htm IDEA: XBRL DOCUMENT
v3.24.1.u1

Summary of Significant Accounting Policies (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Accounting Policies [Abstract] |
Schedule of Estimated Useful Lives | Depreciation is calculated using the following estimated useful lives: Schedule of Estimated Useful Lives
Classification |  | Years
Machinery and Equipment |  | 5-10
Furniture and Fixtures |  | 5-10
Computer Hardware |  | 5-10
Leasehold Improvements |  | 10-20
Schedule of Fair Value On a Recurring Basis Assets and Liability | The following tables provides a summary of the relevant assets and liabilities that are measured at fair value on recurring basis: Fair Value Measurements as of December 31, 2023 Schedule of Fair Value On a Recurring Basis Assets and Liability
|  | Total |  |  | (Level 1) |  |  | (Level 2) |  |  | (Level 3) |
Liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Warrant liabilities |  | $ | 8,225 |  |  | $ | — |  |  | $ | — |  |  | $ | 8,225 |
Derivative liabilities |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Total Liabilities |  | $ | 8,225 |  |  | $ | — |  |  | $ | — |  |  | $ | 8,225 |
Fair Value Measurements as of December 31, 2022
|  | Total |  |  | (Level 1) |  |  | (Level 2) |  |  | (Level 3) |
Liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Warrant liabilities |  | $ | 2,234,384 |  |  | $ | — |  |  | $ | — |  |  | $ | 2,234,384 |
Derivative liabilities |  | $ | 1,735,700 |  |  | $ | — |  |  | $ | — |  |  | $ | 1,735,700 |
Total Liabilities |  | $ | 3,970,084 |  |  | $ | — |  |  | $ | — |  |  | $ | 3,970,084 |
Schedule of Unobservable Inputs for Level 3 Assets and Liabilities | The following table shows the valuation methodology and unobservable inputs for Level 3 assets and liabilities measured at fair value on recurring basis as of December 31, 2023 and December 31, 2022: Schedule of Unobservable Inputs for Level 3 Assets and Liabilities
|  | Fair Value As of |  |  | Fair Value |  |  | Valuation |  | Unobservable
|  | December 31, 2023 |  |  | December 31, 2022 |  |  | Methodology |  | Inputs
Warrant liabilities |  | $ | 8,225 |  |  | $ | 2,234,384 |  |  | Monte Carlo model |  | Project simulated cash flows
Derivative liabilities |  | $ | — |  |  | $ | 1,735,700 |  |  | Monte Carlo model |  | Project simulated cash flows
Schedule of Dilutive Common Stock Equivalents | The Company had the following potentially dilutive common stock equivalents at December 31, 2023 and 2022: Schedule of Dilutive Common Stock Equivalents
|  | 2023 |  |  | 2022 |
Convertible Series A Preferred Stock |  |  | — |  |  |  | 1,013,270 |
Convertible Series Seed Preferred Stock |  |  | — |  |  |  | 230,954 |
Options |  |  | 1,319,394 |  |  |  | 1,319,394 |
Pre-Funded Warrants for Convertible Series A Preferred Stock |  |  | — |  |  |  | 289,779 |
Warrants |  |  | 1,822,358 |  |  |  | 365,962 |
Convertible Bridge Debt |  |  | — |  |  |  | 376,653 |
Totals |  |  | 3,141,752 |  |  |  | 3,596,012 |
Schedule of Basic and Diluted Net Loss Per Share | The following table shows the calculation of the basic and diluted net loss per share and the effect of preferred stock dividends. Schedule of Basic and Diluted Net Loss Per Share
|  | 2023 |  |  | 2022 |
|  | For the Years Ended December 31, |
|  | 2023 |  |  | 2022 |
Numerator |  |  |  |  |  |  |  |
Net loss |  | $ | (14,626,683 | ) |  |  | (4,780,061 | )
Preferred stock dividends |  |  | — |  |  |  | (764,893 | )
Net income (loss) available to common stockholders |  |  | (14,626,683 | ) |  |  | (5,544,954 | )
Denominator |  |  |  |  |  |  |  |
Weighted-average shares of common stock outstanding - basic and diluted |  |  | 3,252,328 |  |  |  | 2,003,322 |
Basic and diluted net loss per share |  | $ | (4.50 | ) |  | $ | (2.77 | )
Schedule of Disaggregation of Revenue | The following table disaggregates the Company’s revenue based on the customer’s location by state for the years ended December 31: Schedule of Disaggregation of Revenue
|  | 2023 |  |  |  |  | 2022 |
California |  | $ | 601,235 |  |  | Wisconsin |  | $ | 670,245 |
Ohio |  |  | 407,632 |  |  | Ohio |  |  | 500,260 |
Wisconsin |  |  | 292,601 |  |  | California |  |  | 408,645 |
Florida |  |  | 186,840 |  |  | Florida |  |  | 231,480 |
Massachusetts |  |  | 127,300 |  |  | Missouri |  |  | 174,980 |
All other states |  |  | 844,441 |  |  | All other states |  |  | 699,125 |
|  | $ | 2,460,049 |  |  |  |  | $ | 2,684,735 |
Schedule of Customers Accounted Revenues | Schedule of Customers Accounted Revenues
|  |  |  |  | Percentage of |  |  |  |  | Percentage of
|  | 2023 |  |  | Sales |  | 2022 |  |  | Sales
Hospital A |  | $ | 452,680 |  |  | 18% |  | $ | 355,613 |  |  | 13%
Hospital B |  |  | 382,082 |  |  | 16% |  |  | 484,900 |  |  | 18%
Hospital C |  |  | 274,581 |  |  | 11% |  |  | 554,325 |  |  | 21%
|  | $ | 1,109,343 |  |  | 45% |  | $ | 1,394,838 |  |  | 52%

X
- Definition Schedule of Property Plant And Equipment Useful Lives [Table Text Block] + References No definition available. + Details
Name: | NRXS_ScheduleOfPropertyPlantAndEquipmentUsefulLivesTableTextBlock
Namespace Prefix: | NRXS_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_AccountingPoliciesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of allowance for credit loss on right to consideration in exchange for good or service transferred to customer when right is conditioned on something other than passage of time. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479319/326-20-50-13 + Details
Name: | us-gaap_ContractWithCustomerAssetAllowanceForCreditLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-5 + Details
Name: | us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value measurement of assets using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes during the period attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets) and gains or losses recognized in other comprehensive income (loss), and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs), by class of asset. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -SubTopic 10 -Topic 820 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-3 + Details
Name: | us-gaap_FairValueAssetsMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the effect of income (loss) on an entity's diluted earnings per share. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-3 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-52 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareDilutedByCommonClassTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration