XML 62 R38.htm IDEA: XBRL DOCUMENT
v3.24.1.u1

Income Taxes (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Income Tax Disclosure [Abstract] |
Schedule of Deferred Tax Asset | Schedule of Deferred Tax Asset
|  | December 31, 2023 |  |  | December 31, 2022 |
Net deferred tax assets - Non-current |  |  |  |  |  |  |  |
Depreciation |  | $ | (15,175 | ) |  | $ | (16,098 | )
Amortization |  |  | (14,195 | ) |  |  | (19,290 | )
Accrual to cash |  |  | 718,893 |  |  |  | 767,861 |
Stock based compensation |  |  | 3,653,490 |  |  |  | 3,653,490 |
Expected income tax benefit from NOL carry-forwards |  |  | 6,573,406 |  |  |  | 3,309,340 |
Less valuation allowance |  |  | (10,916,419 | ) |  |  | (7,695,303 | )
Deferred tax assets, net of valuation allowance |  | $ | — |  |  | $ | — |
Schedule of Federal Statutory Income Tax Rate and Effective Income Tax Rate | A reconciliation of the federal statutory income tax rate and the effective income tax rate as a percentage of income before income taxes is as follows: Schedule of Federal Statutory Income Tax Rate and Effective Income Tax Rate
|  | 2023 |  |  | 2022 |
Federal statutory income tax rate |  |  | 21.0 | % |  |  | 21.0 | %
State tax rate, net of federal benefit |  |  | 4.9 |  |  |  | 4.7 |
Nondeductible expenses |  |  | — |  |  |  | — |
Nontaxable income |  |  | — |  |  |  | — |
Change in valuation allowance on net deferred tax assets |  |  | (25.9 | ) |  |  | (25.7 | )
Effective income tax rate |  |  | — | % |  |  | — | %
Schedule of State Carryforwards | If not used, the state carryforwards will expire as follows: Schedule of State Carryforwards
2038 |  | $ | 888,389 |
2039 |  | $ | 1,039,949 |
2040 |  | $ | 4,457,495 |
2041 |  | $ | 2,406,225 |
2042 |  | $ | 2,730,141 |
2043 |  | $ | 12,915,439 |
State Carryforwards |  | $ | 12,915,439 |

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Paragraph 12 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-12 + Details
Name: | us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of pertinent information, such as tax authority, amounts, and expiration dates, of net operating loss carryforwards, including an assessment of the likelihood of utilization. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-3 + Details
Name: | us-gaap_SummaryOfOperatingLossCarryforwardsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration