XML 59 R35.htm IDEA: XBRL DOCUMENT v3.24.1.u1

Stock Options and Awards (Tables)

12 Months Ended

Dec. 31, 2023

Share-Based Payment Arrangement [Abstract]

Schedule of Option-pricing Model with Following Weighted-average Assumptions

 Schedule of Option-pricing Model with Following Weighted-average Assumptions

		Assumptions as of December 31, 2023
		Fully Vested
Number of Shares			1,319,394
Stock price		$	2.67
Exercise price		$	6.94
Expected term			5.75 years
Expected volatility			31.90	%
Risk-free interest rate			3.84	%
Dividend rate			0	%

Schedule of Stock Option Activity

The following is a summary of stock option activity for the years ended December 31, 2023 and 2022:

 Schedule of Stock Option Activity

		Number of Options				Weighted Avg. Remaining Contractual Life (in years)				Weighted Avg. Exercise Price				Aggregate Intrinsic Value
Outstanding as of January 1, 2022			1,319,394				7.69			$	6.94			$	—
Granted			—
Forfeited			—
Cancelled/Expired			—
Exercised			—
Outstanding as of December 31, 2022			1,319,394				6.69			$	6.94			$	—
Granted			—
Forfeited			—
Cancelled/Expired			—
Exercised			—
Outstanding as of December 31, 2023			1,319,394				5.69			$	6.94			$	—
Vested and Exercisable as of December 31, 2023			1,319,394				5.69			$	6.94			$	—

X

- References

No definition available.

+ Details

Name:	us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Subparagraph (f)(2)
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration