XML 40 R27.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value of Assets and Liabilities
 12 Months Ended
Jun. 30, 2024
Fair Value of Assets and Liabilities  
Fair Value of Assets and Liabilities

Note 19 -    Fair Value of Assets and Liabilities

The Company uses fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. These techniques are significantly affected by the assumptions used, including the discount rate and estimate of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

Fair value accounting guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.

In accordance with this guidance, the Company groups its financial assets and liabilities generally measured at fair value in three levels, based on the markets in which the assets are traded and the reliability of the assumptions used to determine fair value.

Level 1 – Valuation is based on quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

Level 2 – Valuation is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability.

Level 3 – Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities may include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

The following table sets forth assets and liabilities measured at fair value on a recurring basis at June 30, 2024 and 2023:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

  

​

    

Quoted Prices in

    

Other Observable

    

Unobservable

​

​

​

​

​

Active Markets

​

Inputs

​

Inputs

​

    

Total

    

(Level 1)

    

(Level 2)

    

(Level 3)

June 30, 2024

 

​

  

 

​

  

 

​

  

 

​

  

Available for sale debt securities

​

​

​

​

​

​

​

​

​

​

​

​

States and municipalities

​

$

685,588

​

$

—

​

$

685,588

​

$

—

Mortgage-backed

​

 

1,292,907

​

 

—

​

 

1,292,907

​

 

—

Corporate bonds

​

 

4,628,266

​

 

—

​

 

3,168,266

​

 

1,460,000

Total assets

​

$

6,606,761

​

$

—

​

$

5,146,761

​

$

1,460,000

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Quoted Prices in

​

Other Observable

​

Unobservable

​

​

​

​

​

Active Markets

​

Inputs

​

Inputs

​

    

Total

    

(Level 1)

    

(Level 2)

    

(Level 3)

June 30, 2023

 

​

  

 

​

  

 

​

  

 

​

  

Available for sale debt securities

​

​

​

​

​

​

​

​

​

​

​

​

States and municipalities

​

$

888,072

​

$

—

​

$

888,072

​

$

—

Mortgage-backed

​

 

1,847,014

​

 

—

​

 

1,847,014

​

 

—

Corporate bonds

​

 

6,186,629

​

 

—

​

 

4,606,629

​

 

1,580,000

Total assets

​

$

8,921,715

​

$

—

​

$

7,341,715

​

$

1,580,000

​

For those available for sale debt securities where quoted prices are unavailable, fair values are calculated based on market prices of similar securities and, therefore, are classified as Level 2 within the valuation hierarchy.

Under certain circumstances the Company may make adjustments to fair value for assets and liabilities although they are not measured at fair value on an ongoing basis. The Company had Level 3 financial assets measured at fair value on a nonrecurring basis and recurring basis, which are summarized below:

Non-Recurring

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

June 30, 

    

June 30, 

    

Valuation

    

Unobservable

    

Range

 

​

​

2024

​

2023

​

Technique

​

Input

​

(Weighted Avg.)

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Foreclosed assets (OREO), net

​

$

1,397,460

​

$

2,334,560

 

Collateral valuation

 

Discount from market value

 

2024:10%-75%

​

​

​

 

​

​

​

​

​

​

​

​

​

2023:10%-75%

​

​

Recurring

The following table represents changes in the Company’s available for sale debt securities measured at fair value on a recurring basis using unobservable inputs (Level 3). The Company had one investment security measured at fair value on a recurring basis using significant unobservable inputs (Level 3) at June 30, 2024 and 2023. The investment is valued on a quarterly basis by a third-party valuation expert. The Level 3 valuation is based on the 5/30 swap curve, floated at 1%, which is considered a significant unobservable input.

​

​

​

​

​

Balance at July 1, 2022

    

$

1,900,000

​

​

​

​

Unrealized (losses) included in other comprehensive income (loss)

​

​

(320,000)

​

​

​

​

Balance at June 30, 2023

​

​

1,580,000

​

​

​

​

Unrealized (losses) included in other comprehensive income (loss)

​

​

(120,000)

​

​

​

​

Balance at June 30, 2024

​

$

1,460,000

​

Financial Disclosures about Fair Value of Financial Instruments

Accounting guidance requires disclosures of the estimated fair value of certain financial instruments and the methods and significant assumptions used to estimate their fair values. Certain financial instruments and all non-financial instruments are excluded from the scope of the guidance.

The estimated fair values of financial instruments are as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2024

​

June 30, 2023

​

​

    

Carrying Value

    

Fair Value

    

Carrying Value

    

Fair Value

​

Financial Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and due from banks

​

$

2,977,438

​

$

2,977,438

​

$

2,272,088

​

$

2,272,088

​

Federal funds sold

​

​

7,495,000

​

​

7,495,000

​

​

9,503,000

​

​

9,503,000

​

Interest bearing deposits in other financial institutions

​

 

199,888

​

 

199,888

​

 

3,762,139

​

 

3,762,139

​

Available for sale debt securities

​

 

6,601,761

​

 

6,601,761

​

 

8,921,715

​

 

8,921,715

​

Held to maturity debt securities

​

 

510,276

​

 

394,081

​

 

516,089

​

 

378,046

​

Loans, net

​

 

183,447,633

​

 

172,191,000

​

 

197,713,756

​

 

177,582,000

​

Investment in restricted stock

​

 

1,329,413

​

 

1,329,413

​

 

770,273

​

 

770,273

​

Accrued interest receivable

​

 

597,768

​

 

597,768

​

 

612,724

​

 

612,724

​

Financial Liabilities

​

 

  

​

 

  

​

 

  

​

 

  

​

Deposits

​

$

172,980,754

​

$

156,433,000

​

$

197,254,306

​

$

179,325,000

​

Federal Home Loan Bank (FHLB) advances

​

 

13,000,000

​

 

13,000,000

​

 

8,000,000

​

 

8,000,000

​

Accrued interest payable

​

 

287,072

​

 

287,072

​

 

74,580

​

 

74,580

​

​

The methods and assumptions that were used to estimate the fair value of financial assets and financial liabilities that are measured at fair value on a recurring and non-recurring basis have been previously disclosed. A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below:

Cash and due from banks – Due to their short-term nature, the carrying amount of cash and due from banks approximates fair value and is categorized in level 1 of the fair value hierarchy.

Federal funds sold – Due to their short-term nature, the carrying amount of federal funds sold approximates the fair value and is categorized in level 1 of the fair value hierarchy.

Interest bearing deposits in other financial institutions – Due to their short-term nature, the carrying amount of interest- bearing deposits in other financial institutions approximates fair value and is categorized in level 1 of the fair value hierarchy.

Available for sale securities – For those available for sale debt securities where quoted prices are unavailable, fair values are calculated based on market prices of similar securities and, therefore, are classified as Level 2 within the valuation hierarchy. For those available for sale debt securities where market prices of similar securities are not available because of the lack of observable market data, they are valued on a quarterly basis by a third party valuation expert and, therefore, are classified as Level 3 within the valuation hierarchy.

Held to maturity debt securities – The fair value is estimated using quoted market prices or by pricing models and is categorized as level 2 of the fair value hierarchy.

Loans – The fair value of variable rate loans that reprice frequently are based on carrying values. The fair value of other loans is estimated by discounting future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and is categorized in level 3 of the fair value hierarchy.

Loans held for sale – Fair value is based on commitments on hand from investors or prevailing market prices and is categorized in level 2 of the fair value hierarchy. Loans held for sale are included in loans, net above.

Investments in restricted stock – No secondary market exists for FHLB stock. The stock is bought and sold at par by the FHLB and management believes the carrying amount approximates fair value and is categorized in level 2 of the fair value hierarchy.

Accrued interest receivable – Due to their short-term nature, the carrying amount approximates fair value and is categorized in level 1 of the fair value hierarchy.

Deposits – Fair value of deposits with no stated maturity, such as demand deposits, savings, and money market accounts, by definition, is the amount payable on demand on the reporting date. Fair value of fixed rate time deposits is estimated using discounted cash flows applying interest rates currently offered on similar time deposits. Deposits are categorized in level 2 of the fair value hierarchy.

Federal Home Loan Bank (FHLB) advances – The carrying amount approximates fair value and is categorized in level 2 of the fair value hierarchy.

Accrued interest payable – Due to their short-term nature, the carrying amount approximates fair value and is categorized in level 1 of the fair value hierarchy.

The estimated fair value of fee income on letters of credit at June 30, 2024 and 2023 is insignificant. Loan commitments on which the committed interest rate is less than the current market rate are also insignificant at June 30, 2024 and 2023.