XML 29 R13.htm IDEA: XBRL DOCUMENT v3.25.2
Loans
12 Months Ended
Jun. 30, 2025
Loans  
Loans

Note 4 -     Loans

The Company’s loans are stated at their face amount, net of deferred fees and costs and discounts, and consist of the classes of loans included in the table below. The Company has elected to exclude accrued interest receivable, totaling $603,309 and $513,782 at June 30, 2025 and 2024, respectively, from the amortized cost basis of loans.

A summary of loans by major category follows (in thousands):

    

June 30, 2025

June 30, 2024

Commercial real estate

$

91,867

$

74,316

Commercial and industrial

 

3,876

 

5,158

Construction

 

733

 

1,313

One-to-four-family residential

 

56,330

 

57,808

Multi-family real estate

 

47,808

 

45,088

Consumer

 

1,957

 

1,609

Total loans

 

202,571

 

185,292

Deferred loan fees

 

(67)

 

(47)

Allowance for loan losses

 

(1,708)

 

(1,797)

Loans, net

$

200,796

$

183,448

The following tables summarize the activity in the allowance for credit losses - loans by loan class for the years ended June 30, 2025 and 2024:

Allowance for Credit Losses-Loans

(Dollars in thousands)

Provision for

(Recovery of)

Beginning

Credit

Ending

Balance

Losses-

Balance

    

July 1, 2024

    

    

Charge-offs

    

Recoveries

    

Loans

    

June 30, 2025

Commercial real estate

$

259

$

$

$

131

$

390

Commercial and industrial

16

(5)

11

Construction

28

(24)

4

One-to-four-family residential

1,314

(191)

1,123

Multi-family real estate

175

(4)

171

Consumer

5

5

(1)

9

Total loans

$

1,797

$

$

5

$

(94)

$

1,708

Allowance for Credit Losses-Loans

(Dollars in thousands)

Beginning

Balance

Provision for

Prior to

(Recovery of)

Adoption of

Impact of

Credit

Ending

ASC 326

Adoption of

Losses-

Balance

    

July 1, 2023

    

ASC 326

    

Charge-offs

    

Recoveries

    

Loans

    

June 30, 2024

Commercial real estate

$

1,196

$

(818)

$

$

$

(119)

$

259

Commercial and industrial

18

5

(7)

16

Construction

6

2

20

28

One-to-four-family residential

207

1,137

(30)

1,314

Multi-family real estate

365

(147)

(43)

175

Consumer

2

11

3

(11)

5

Unallocated

365

(365)

Total loans

$

2,159

$

(175)

$

$

3

$

(190)

$

1,797

The following table presents a breakdown of the provision for (recovery of) credit losses for the years ended June 30, 2025 and 2024:

    

2025

    

2024

Provision for (recovery of) credit losses:

Provision for (recovery of) loans

$

(93,833)

$

(190,000)

Provision for unfunded commitments

Total provision for (recovery of) credit losses

$

(93,833)

$

(190,000)

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, collateral adequacy, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis typically includes larger, non-homogeneous loans such as commercial and commercial real estate loans. This analysis is performed on an ongoing basis as new information is obtained. The Company uses the following definitions for risk ratings:

Pass – Loans classified as pass represent loans that are evaluated and are performing under the stated terms. Pass rated assets are analyzed by the paying capacity, the current net worth, and the value of the loan collateral of the obligor.

Special Mention/Watch – Loans classified as special mention/watch possess potential weaknesses that require management attention but do not yet warrant adverse classification. While the status of a loan put on this list may not technically trigger their classification as substandard or doubtful, it is considered a proactive way to identify potential issues and address them before the situation deteriorates further and does result in a loss for the Company.

Substandard – Loans classified as substandard are inadequately protected by the current net worth, paying capacity of the obligor, or by the collateral pledged. Substandard loans must have a well-defined weakness or weaknesses that jeopardize the repayment of the debt as originally contracted. They are characterized by the distinct possibility that the Company will sustain a loss if the deficiencies are not corrected.

Doubtful – Loans classified as doubtful have the weaknesses of those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Loans in this category are allocated a specific reserve based on the estimated discounted cash flows from the loan (or collateral value less cost to sell for collateral dependent loans) or are charged-off if deemed uncollectible.

Residential real estate and consumer loans are managed on a pool basis due to their homogeneous nature. Loans that are 90 days or more delinquent or are not accruing interest are considered nonperforming.

The following tables present the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company’s internal risk rating system as of June 30, 2025 and June 30, 2024 based on year of origination:

Revolving

Loans

Revolving

Converted to

    

2025

    

2024

    

2023

    

2022

    

2021

    

Prior

    

Loans

    

Term Loans

    

Total

(Dollars in thousands)

Commercial real estate

Pass

$

27,952

$

4,203

$

4,041

$

25,549

$

18,297

$

11,029

$

139

$

$

91,210

Special Mention/Watch

657

657

Substandard

Nonaccrual

Total commercial real estate

$

27,952

$

4,203

$

4,698

$

25,549

$

18,297

$

11,029

$

139

$

$

91,867

Commercial and industrial

Pass

$

415

$

64

$

513

$

1,125

$

1,483

$

264

$

12

$

$

3,876

Special Mention/Watch

Substandard

Nonaccrual

Total commercial and industrial

$

415

$

64

$

513

$

1,125

$

1,483

$

264

$

12

$

$

3,876

Construction

Pass

$

733

$

$

$

$

$

$

$

$

733

Special Mention/Watch

Substandard

Nonaccrual

Total construction

$

733

$

$

$

$

$

$

$

$

733

Multi-family real estate

Pass

$

5,444

$

1,617

$

7,696

$

16,275

$

13,043

$

3,193

$

46

$

$

47,314

Special Mention/Watch

494

494

Substandard

Nonaccrual

Total multi-family real estate

$

5,444

$

1,617

$

8,190

$

16,275

$

13,043

$

3,193

$

46

$

$

47,808

One-to-four-family residential

Performing

$

9,565

$

3,196

$

6,667

$

10,699

$

9,886

$

16,250

$

$

$

56,263

Non-performing

67

67

Total one-to-four-family

$

9,565

$

3,196

$

6,667

$

10,699

$

9,886

$

16,317

$

$

$

56,330

Consumer

Performing

$

179

$

38

$

31

$

85

$

$

$

1,624

$

$

1,957

Non-performing

Total consumer

$

179

$

38

$

31

$

85

$

$

$

1,624

$

$

1,957

Total loans

$

44,288

$

9,118

$

20,099

$

53,733

$

42,709

$

30,803

$

1,821

$

$

202,571

Revolving

Loans

Revolving

Converted to

    

2024

    

2023

    

2022

    

2021

    

2020

    

Prior

    

Loans

    

Term Loans

    

Total

(Dollars in thousands)

Commercial real estate

Pass

$

4,785

$

5,096

$

25,584

$

23,385

$

8,326

$

6,823

$

317

$

$

74,316

Special Mention/Watch

Substandard

Nonaccrual

Total commercial real estate

$

4,785

$

5,096

$

25,584

$

23,385

$

8,326

$

6,823

$

317

$

$

74,316

Commercial and industrial

Pass

$

96

$

807

$

1,598

$

2,162

$

75

$

393

$

27

$

$

5,158

Special Mention/Watch

Substandard

Nonaccrual

Total commercial and industrial

$

96

$

807

$

1,598

$

2,162

$

75

$

393

$

27

$

$

5,158

Construction

Pass

$

$

1,313

$

$

$

$

$

$

$

1,313

Special Mention/Watch

Substandard

Nonaccrual

Total construction

$

$

1,313

$

$

$

$

$

$

$

1,313

Multi-family real estate

Pass

$

1,829

$

8,735

$

16,666

$

13,344

$

1,857

$

2,604

$

53

$

$

45,088

Special Mention/Watch

Substandard

Nonaccrual

Total multi-family real estate

$

1,829

$

8,735

$

16,666

$

13,344

$

1,857

$

2,604

$

53

$

$

45,088

One-to-four-family residential

Performing

$

3,345

$

11,209

$

11,459

$

13,756

$

6,035

$

12,004

$

$

$

57,808

Non-performing

Total one-to-four-family

$

3,345

$

11,209

$

11,459

$

13,756

$

6,035

$

12,004

$

$

$

57,808

Consumer

Performing

$

162

$

87

$

138

$

5

$

53

$

$

1,164

$

$

1,609

Non-performing

Total consumer

$

162

$

87

$

138

$

5

$

53

$

$

1,164

$

$

1,609

Total loans

$

10,217

$

27,247

$

55,445

$

52,652

$

16,346

$

21,824

$

1,561

$

$

185,292

The following table summarizes the aging of the past due loans by loan class within the portfolio segments as of June 30, 2025 and 2024:

    

Still Accruing

30-59 Days

60-89 Days

Over 90 Days

Nonaccrual

    

Past Due

    

Past Due

    

Past Due

    

Balance

June 30, 2025

 

  

 

  

 

  

 

  

Commercial real estate

$

$

$

$

Commercial and industrial

 

 

 

 

Construction

 

 

 

 

One-to-four-family residential

 

252,723

 

 

 

66,645

Multi-family real estate

 

 

 

 

Consumer

 

 

 

 

Total

$

252,723

$

$

$

66,645

    

Still Accruing

30-59 Days

60-89 Days

Over 90 Days

Nonaccrual

    

Past Due

    

Past Due

    

Past Due

    

Balance

June 30, 2024

 

  

 

  

 

  

 

  

Commercial real estate

$

$

$

$

Commercial and industrial

 

 

 

 

Construction

 

 

 

 

One-to-four-family residential

 

68,031

 

 

 

Multi-family real estate

 

 

 

 

Consumer

 

 

 

 

Total

$

68,031

$

$

$

Individually Evaluated Loans

Loans that do not share common risk characteristics with other loans are evaluated individually and are not included in the collective analysis in accordance with ASC 326. Information for loans evaluated individually is set forth below.

The following table presents the amortized cost basis of loans on nonaccrual status and the amortized cost basis of loans on nonaccrual status for which there was no related allowance for credit losses as of June 30, 2025. There were no loans on nonaccrual as of June 30, 2024.

Nonaccrual loans

Loans Past Due

Without an Allowance

Over 90 Days

Interest Income

    

For Credit Loss

    

Still Accruing

    

Year Ended June 30, 2025

    

Commercial real estate

$

$

$

Commercial and industrial

Construction

One-to-four-family residential

66,645

2,492

Multi-family real estate

Consumer

Total loans

$

66,645

$

$

2,492

The following table presents the amortized cost basis of collateral-dependent loans by loan class as of June 30, 2025. There were no collateral-dependent loans as of June 30, 2024.

June 30, 2025

Real Estate

Non-Real Estate

Total Collateral

Allowance for

Secured

Secured

Dependent

Credit Losses-

    

Loans

    

Loans

    

Loans

    

Loans

Commercial real estate

$

$

$

$

Commercial and industrial

Construction

One-to-four-family residential

66,645

66,645

Multi-family real estate

Consumer

Total

$

66,645

$

$

66,645

$

There were no loans modified to borrowers experiencing financial difficulty during the years ended June 30, 2025 and 2024.

The Company maintains a collateral pledge agreement with the FHLB covering secured advances whereby the Company has agreed to retain, free of all other pledges, liens, and encumbrances, commercial and industrial, commercial real estate, and one-to-four family residential and multi-family real estate loans. The pledged loans are discounted at a factor of 24% to 38% when aggregating the amount of loans required by the pledge agreement. The amount of eligible collateral was $70,573,734 and $92,177,419 as of June 30, 2025 and June 30, 2024, respectively. There was also FHLB stock of $1,329,413 pledged as of June 30, 2025 and 2024.