XML 79 R43.htm IDEA: XBRL DOCUMENT v3.24.4
Mezzanine equity (Tables)
12 Months Ended
Sep. 30, 2024
Mezzanine Equity  
Schedule of Mezzanine Equity

The Group’s mezzanine equity activities for the years ended September 30, 2022, 2023 and 2024 were summarized as follows:

 

 

   Redeemable principal interests   Redeemable non-controlling interests 
Balance as of September 30, 2021  $108,302   $33,754 
Issuance of mezzanine equity   3,815    - 
Attribution of net loss   (88)   (10)
Accretion of mezzanine equity   10,675    2,519 
Reclassification of mezzanine equity to permanent equity   -    (20,325)
Foreign exchange impact   (11,336)   (1,776)
Balance as of September 30, 2022  $111,368   $14,162 
Attribution of net loss   (150)   (12)
Accretion of mezzanine equity   10,782    805 
Reclassification of mezzanine equity to payable to redeemable non-controlling interests   -    (15,077)
Foreign exchange impact   (3,140)   122 
Balance as of September 30, 2023  $118,860   $- 
Attribution of net loss   (153)   - 
Accretion of mezzanine equity   10,300    - 
Extinguishment on redeemable principal interests   (131,308)   - 
Foreign exchange impact   2,301    - 
Balance as of September 30, 2024   -    -