XML 46 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income $ 713,859us-gaap_ProfitLoss $ 1,002,314us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 2,904,391us-gaap_DepreciationAndAmortization 2,434,328us-gaap_DepreciationAndAmortization
Equity income in joint venture (474,349)us-gaap_IncomeLossFromEquityMethodInvestments (387,550)us-gaap_IncomeLossFromEquityMethodInvestments
Amortization of deferred financing costs 350,396us-gaap_AmortizationOfFinancingCosts 217,815us-gaap_AmortizationOfFinancingCosts
Charges related to equity-based compensation 271,036us-gaap_ShareBasedCompensation 230,625us-gaap_ShareBasedCompensation
Changes in assets and liabilities:    
Restricted cash (223,492)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities (325,124)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities
Accounts receivable (1,808,004)us-gaap_IncreaseDecreaseInAccountsReceivable (823,747)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses, inventory and other assets (835,566)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (791,190)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Deferred income taxes (496,454)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (735,319)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Accounts payable and other accrued liabilities 2,428,633us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 2,422,817us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Advance deposits 551,491us-gaap_IncreaseDecreaseInCustomerAdvancesAndDeposits 441,704us-gaap_IncreaseDecreaseInCustomerAdvancesAndDeposits
Accounts receivable - affiliate (44,540)us-gaap_IncreaseDecreaseDueFromAffiliates (72,692)us-gaap_IncreaseDecreaseDueFromAffiliates
Net cash provided by operating activities 3,337,401us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 3,613,981us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Acquisition of hotel properties   (61,106,085)us-gaap_PaymentsToAcquireBusinessesGross
Improvements and additions to hotel properties (4,485,857)us-gaap_PaymentsForCapitalImprovements (1,322,677)us-gaap_PaymentsForCapitalImprovements
Distributions from joint venture 600,000us-gaap_EquityMethodInvestmentDividendsOrDistributions 750,000us-gaap_EquityMethodInvestmentDividendsOrDistributions
Funding of restricted cash reserves (777,597)soho_FundingOfRestrictedCashReserves (656,396)soho_FundingOfRestrictedCashReserves
Proceeds of restricted cash reserves 3,404,730soho_ProceedsOfRestrictedCashReserves 962,499soho_ProceedsOfRestrictedCashReserves
Net cash used in investing activities (1,258,724)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (61,372,659)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Proceeds of mortgage debt   45,600,000us-gaap_ProceedsFromRepaymentsOfSecuredDebt
Proceeds of loans   19,000,000us-gaap_ProceedsFromLoans
Dividends and distributions paid (852,914)us-gaap_DistributionMadeToLimitedPartnerCashDistributionsPaid (588,197)us-gaap_DistributionMadeToLimitedPartnerCashDistributionsPaid
Payment of deferred financing costs (617,500)us-gaap_PaymentsOfFinancingCosts (1,712,233)us-gaap_PaymentsOfFinancingCosts
Payments on mortgage debt and loans (1,159,671)us-gaap_RepaymentsOfSecuredDebt (909,485)us-gaap_RepaymentsOfSecuredDebt
Net cash (used in) provided by financing activities (2,630,085)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 61,390,085us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net (decrease) increase in cash and cash equivalents (551,408)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 3,631,407us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at the beginning of the period 16,634,499us-gaap_CashAndCashEquivalentsAtCarryingValue 9,376,628us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at the end of the period 16,083,091us-gaap_CashAndCashEquivalentsAtCarryingValue 13,008,035us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures:    
Cash paid during the period for interest 3,223,308us-gaap_InterestPaid 2,476,016us-gaap_InterestPaid
Cash paid during the period for income taxes 200us-gaap_IncomeTaxesPaid 23,000us-gaap_IncomeTaxesPaid
Non-cash investing and financing activities:    
Proceeds of mortgage debt contributed to restricted cash reserves   1,500,000soho_ProceedsOfMortgageDebtContributedToRestrictedCashReserves
Change in amount of hotel property improvements in accounts payable and accrued liabilities (664,159)soho_IncreaseDecreaseInCapitalExpendituresIncurredButNotYetPaid (350,552)soho_IncreaseDecreaseInCapitalExpendituresIncurredButNotYetPaid
Change in amount of deferred financing and deferred offering cost in accounts payable and accrued liabilities (624,117)soho_IncreaseInFairValueAdjustmentsOnLiabilitiesAssumed (248,630)soho_IncreaseInFairValueAdjustmentsOnLiabilitiesAssumed
Sotherly Hotels LP [Member]    
Cash flows from operating activities:    
Net income 713,859us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
1,002,314us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 2,904,391us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
2,434,328us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
Equity income in joint venture (474,349)us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
(387,550)us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
Amortization of deferred financing costs 350,396us-gaap_AmortizationOfFinancingCosts
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
217,815us-gaap_AmortizationOfFinancingCosts
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
Charges related to equity-based compensation 271,036us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
230,625us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
Changes in assets and liabilities:    
Restricted cash (223,492)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
(325,124)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
Accounts receivable (1,808,004)us-gaap_IncreaseDecreaseInAccountsReceivable
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
(823,747)us-gaap_IncreaseDecreaseInAccountsReceivable
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
Prepaid expenses, inventory and other assets (835,566)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
(791,190)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
Deferred income taxes (496,454)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
(735,319)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
Accounts payable and other accrued liabilities 2,428,633us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
2,422,817us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
Advance deposits 551,491us-gaap_IncreaseDecreaseInCustomerAdvancesAndDeposits
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
441,704us-gaap_IncreaseDecreaseInCustomerAdvancesAndDeposits
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
Accounts receivable - affiliate (44,540)us-gaap_IncreaseDecreaseDueFromAffiliates
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
(72,692)us-gaap_IncreaseDecreaseDueFromAffiliates
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
Net cash provided by operating activities 3,337,401us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
3,613,981us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
Cash flows from investing activities:    
Acquisition of hotel properties   (61,106,085)us-gaap_PaymentsToAcquireBusinessesGross
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
Improvements and additions to hotel properties (4,485,857)us-gaap_PaymentsForCapitalImprovements
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
(1,322,677)us-gaap_PaymentsForCapitalImprovements
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
Distributions from joint venture 600,000us-gaap_EquityMethodInvestmentDividendsOrDistributions
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
750,000us-gaap_EquityMethodInvestmentDividendsOrDistributions
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
Funding of restricted cash reserves (777,597)soho_FundingOfRestrictedCashReserves
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
(656,396)soho_FundingOfRestrictedCashReserves
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
Proceeds of restricted cash reserves 3,404,730soho_ProceedsOfRestrictedCashReserves
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
962,499soho_ProceedsOfRestrictedCashReserves
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
Net cash used in investing activities (1,258,724)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
(61,372,659)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
Cash flows from financing activities:    
Proceeds of mortgage debt   45,600,000us-gaap_ProceedsFromRepaymentsOfSecuredDebt
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
Proceeds of loans   19,000,000us-gaap_ProceedsFromLoans
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
Dividends and distributions paid (852,914)us-gaap_DistributionMadeToLimitedPartnerCashDistributionsPaid
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
(588,197)us-gaap_DistributionMadeToLimitedPartnerCashDistributionsPaid
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
Payment of deferred financing costs (617,500)us-gaap_PaymentsOfFinancingCosts
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
(1,712,233)us-gaap_PaymentsOfFinancingCosts
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
Payments on mortgage debt and loans (1,159,671)us-gaap_RepaymentsOfSecuredDebt
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
(909,485)us-gaap_RepaymentsOfSecuredDebt
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
Net cash (used in) provided by financing activities (2,630,085)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
61,390,085us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
Net (decrease) increase in cash and cash equivalents (551,408)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
3,631,407us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
Cash and cash equivalents at the beginning of the period 16,634,499us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
9,376,628us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
Cash and cash equivalents at the end of the period 16,083,091us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
13,008,035us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
Supplemental disclosures:    
Cash paid during the period for interest 3,223,308us-gaap_InterestPaid
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
2,476,016us-gaap_InterestPaid
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
Cash paid during the period for income taxes 200us-gaap_IncomeTaxesPaid
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
23,000us-gaap_IncomeTaxesPaid
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
Non-cash investing and financing activities:    
Proceeds of mortgage debt contributed to restricted cash reserves   1,500,000soho_ProceedsOfMortgageDebtContributedToRestrictedCashReserves
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
Change in amount of hotel property improvements in accounts payable and accrued liabilities (664,159)soho_IncreaseDecreaseInCapitalExpendituresIncurredButNotYetPaid
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
(350,552)soho_IncreaseDecreaseInCapitalExpendituresIncurredButNotYetPaid
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
Change in amount of deferred financing and deferred offering cost in accounts payable and accrued liabilities $ (624,117)soho_IncreaseInFairValueAdjustmentsOnLiabilitiesAssumed
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember
$ (248,630)soho_IncreaseInFairValueAdjustmentsOnLiabilitiesAssumed
/ dei_LegalEntityAxis
= soho_SotherlyHotelsLpMember