XML 112 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2017
Accounting Policies [Abstract]  
Derivative Instruments and Mortgage Debt Measured at Fair Value

The following table represents our interest rate cap, mortgage loans and unsecured notes measured at fair value and the basis for that measurement:

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Cap (1)

 

$

 

 

$

33,597

 

 

$

 

Mortgage loans (2)

 

$

 

 

$

(281,840,780

)

 

$

 

Unsecured notes (3)

 

$

(26,241,160

)

 

$

 

 

$

 

June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Cap (1)

 

$

 

 

$

6,390

 

 

$

 

Mortgage loans (2)

 

$

 

 

$

(290,996,165

)

 

$

 

Unsecured notes (3)

 

$

(26,109,600

)

 

$

 

 

$

 

 

(1)

Interest rate cap for our loan on DoubleTree by Hilton Jacksonville Riverfront, which caps the 1-month LIBOR rate at 2.5%.

(2)

Mortgage loans are reflected at outstanding principal balance, net of deferred financing costs on our Consolidated Balance Sheets as of June 30, 2017 and December 31, 2016.

(3)

Unsecured notes are recorded at outstanding principal balance on our Consolidated Balance Sheets as of June 30, 2017 and December 31, 2016.

Schedule of Minimum Future Lease Payments Receivable

A schedule of minimum future lease payments receivable for the remaining six and twelve-month lease periods is as follows:

 

For the remaining six months ending December 31, 2017

 

$

616,243

 

December 31, 2018

 

 

803,814

 

December 31, 2019

 

 

727,672

 

December 31, 2020

 

 

690,578

 

December 31, 2021

 

 

583,127

 

December 31, 2022 and thereafter

 

 

2,517,406

 

Total

 

$

5,938,840