XML 95 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash flows from operating activities:    
Net income $ 4,021,753 $ 2,523,428
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 8,280,809 7,470,115
Amortization of deferred financing costs 414,366 626,807
Amortization of mortgage premium (12,341) (12,958)
Gain on involuntary conversion of assets (1,041,815)  
Unrealized loss on derivative instrument 27,206 66,074
(Gain) loss on disposal of assets (48,900) 140,193
Loss on early extinguishment of debt 228,087 70,293
Share / Unit - based compensation 217,086 201,722
Changes in assets and liabilities:    
Restricted cash (1,260,345) 37,066
Accounts receivable 840,630 6,853
Prepaid expenses, inventory and other assets (1,377,186) (712,835)
Deferred income taxes 257,996 (7,615)
Accounts payable and other accrued liabilities 1,438,743 2,522,235
Advance deposits (555,560) 546,052
Accounts receivable - affiliate (559,730) 15,934
Net cash provided by operating activities 10,870,799 13,493,364
Cash flows from investing activities:    
Acquisitions of hotel properties (3,986,849)  
Improvements and additions to hotel properties (12,480,207) (8,827,313)
Funding of restricted cash reserves (2,366,331) (4,272,057)
Proceeds of restricted cash reserves 3,605,325 5,544,815
Proceeds from the sale of hotel property 5,434,856  
Proceeds from insurance conversion 1,041,815  
Proceeds from the sale of assets 3,355  
Net cash used in investing activities (8,748,036) (7,554,555)
Cash flows from financing activities:    
Proceeds of mortgage debt 35,500,000 28,453,664
Proceeds from mortgage loan receivable   2,600,711
Repurchase of common stock / units (1,103,130)  
Payments on mortgage loans (23,647,602) (19,100,406)
Payments of deferred financing costs (585,004) (544,015)
Funding of ESOP stock purchase (4,874,758)  
Dividends and distributions paid (4,740,094) (2,757,189)
Net cash provided by financing activities 549,412 8,652,765
Net increase in cash and cash equivalents 2,672,175 14,591,574
Cash and cash equivalents at the beginning of the period 31,766,775 11,493,914
Cash and cash equivalents at the end of the period 34,438,950 26,085,488
Supplemental disclosures:    
Cash paid during the period for interest 7,311,583 8,071,068
Cash paid during the period for income taxes 271,961 59,490
Non-cash investing and financing activities:    
Change in amount of hotel property improvements in accounts payable and accrued liabilities (247,806) 251,422
Sotherly Hotels LP [Member]    
Cash flows from operating activities:    
Net income 4,021,753 2,523,428
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 8,280,809 7,470,115
Amortization of deferred financing costs 414,366 626,807
Amortization of mortgage premium (12,341) (12,958)
Gain on involuntary conversion of assets (1,041,815)  
Unrealized loss on derivative instrument 27,206 66,074
(Gain) loss on disposal of assets (48,900) 140,193
Loss on early extinguishment of debt 228,087 70,293
Share / Unit - based compensation 153,709 201,722
Changes in assets and liabilities:    
Restricted cash (1,260,345) 37,066
Accounts receivable 840,630 6,853
Prepaid expenses, inventory and other assets (1,377,186) (712,835)
Deferred income taxes 257,996 (7,615)
Accounts payable and other accrued liabilities 1,438,743 2,522,235
Advance deposits (555,560) 546,052
Accounts receivable - affiliate (559,730) 15,934
Net cash provided by operating activities 10,807,422 13,493,364
Cash flows from investing activities:    
Acquisitions of hotel properties (3,986,849)  
Improvements and additions to hotel properties (12,480,207) (8,827,313)
ESOP loan advances (4,874,758)  
ESOP loan payments 130,679  
Funding of restricted cash reserves (2,366,331) (4,272,057)
Proceeds of restricted cash reserves 3,605,325 5,544,815
Proceeds from the sale of hotel property 5,434,856  
Proceeds from insurance conversion 1,041,815  
Proceeds from the sale of assets 3,355  
Net cash used in investing activities (13,492,115) (7,554,555)
Cash flows from financing activities:    
Proceeds of mortgage debt 35,500,000 28,453,664
Proceeds from mortgage loan receivable   2,600,711
Repurchase of common stock / units (1,103,130)  
Payments on mortgage loans (23,647,602) (19,100,406)
Payments of deferred financing costs (585,004) (544,015)
Dividends and distributions paid (4,807,396) (2,757,189)
Net cash provided by financing activities 5,356,868 8,652,765
Net increase in cash and cash equivalents 2,672,175 14,591,574
Cash and cash equivalents at the beginning of the period 31,766,775 11,493,914
Cash and cash equivalents at the end of the period 34,438,950 26,085,488
Supplemental disclosures:    
Cash paid during the period for interest 7,311,583 8,071,068
Cash paid during the period for income taxes 271,961 59,490
Non-cash investing and financing activities:    
Change in amount of hotel property improvements in accounts payable and accrued liabilities $ (247,806) $ 251,422