XML 39 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2018
Accounting Policies [Abstract]  
Schedule of Recurring Assets and Liabilities Measured at Fair Value

The following table represents our assets and liabilities measured at fair value and the basis for that measurement (our interest rate cap is the only asset or liability measured at fair value on a recurring basis and there were no non-recurring asset and liability fair value measurements as of March 31, 2018 and December 31, 2017, respectively):

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Cap (1)

 

$

 

 

$

5,213

 

 

$

 

Mortgage loans (2)

 

$

 

 

$

(292,368,370

)

 

$

 

March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Cap (1)

 

$

 

 

$

17,942

 

 

$

 

Mortgage loans (2)

 

$

 

 

$

(352,396,367

)

 

$

 

Unsecured notes (3)

 

$

(26,000,000

)

 

$

 

 

$

 

 

(1)

Interest rate cap, which caps a 1-month LIBOR rate at 2.5%.

(2)

Mortgage loans are reflected at outstanding principal balance, net of deferred financing costs on our Consolidated Balance Sheets as of March 31, 2018 and December 31, 2017.

(3)

Unsecured notes are recorded at outstanding principal balance, net of deferred financing costs on our Consolidated Balance Sheets as of March 31, 2018.

Schedule of Minimum Future Lease Payments Receivable

A schedule of minimum future lease payments receivable for the remaining nine and twelve-month lease periods is as follows:

 

For the remaining nine months ending:  December 31, 2018

 

$

1,040,432

 

December 31, 2019

 

 

997,511

 

December 31, 2020

 

 

991,550

 

December 31, 2021

 

 

928,223

 

December 31, 2022

 

 

810,364

 

December 31, 2023 and thereafter

 

 

4,266,894

 

Total

 

$

9,034,974