XML 39 R24.htm IDEA: XBRL DOCUMENT v3.21.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2021
Accounting Policies [Abstract]  
Schedule of Recurring Assets and Liabilities Measured at Fair Value The following table represents our assets and liabilities measured at fair value and the basis for that measurement (our interest rate caps and interest rate swap are the only assets or liabilities measured at fair value on a recurring basis, there were no non-recurring assets or liabilities for fair value measurements as of March 31, 2021 and December 31, 2020, respectively):

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Caps (1)

 

$

 

 

$

208

 

 

$

 

Interest Rate Swap (2)

 

$

 

 

$

(3,038,967

)

 

$

 

Mortgage loans (3)

 

$

 

 

$

(364,112,622

)

 

$

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Cap (1)

 

$

 

 

$

300

 

 

$

 

Interest Rate Swap (2)

 

$

 

 

$

(2,646,962

)

 

$

 

Mortgage loans (3)

 

$

 

 

$

(362,668,529

)

 

$

 

 

(1)

Interest rate cap, which cap the 1-month LIBOR rate at 3.25%.

(2)

Interest rate swap, which takes the Loan Rate and swaps it for a fixed interest rate of 5.237%; notional amounts of the swap approximate the declining balance of the loan.

(3)

Mortgage loans are reflected at outstanding principal balance, net of deferred financing costs on our Consolidated Balance Sheets as of March 31, 2021 and December 31, 2020.

Schedule of Minimum Future Lease Payments Receivable

A schedule of minimum future lease payments receivable for the remaining nine and twelve-month periods is as follows:

 

For the nine months ending December 31, 2021

 

$

842,900

 

December 31, 2022

 

 

1,039,282

 

December 31, 2023

 

 

1,042,517

 

December 31, 2024

 

 

1,050,255

 

December 31, 2025

 

 

1,058,563

 

December 31, 2026 and thereafter

 

 

7,133,042

 

Total

 

$

12,166,559