XML 45 R34.htm IDEA: XBRL DOCUMENT v3.25.2
Income Taxes (Tables)
6 Months Ended
Jun. 30, 2025
Income Tax Disclosure [Abstract]  
Components of Income Tax Provision

The components of the income tax provision for the three and six months ended June 30, 2025 and 2024 are as follows:

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Six Months Ended

 

 

 

 

June 30, 2025

 

 

June 30, 2024

 

 

June 30, 2025

 

 

June 30, 2024

 

 

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

$

 

 

$

 

 

$

 

 

$

 

State

 

 

 

14,868

 

 

 

17,184

 

 

 

18,328

 

 

 

35,277

 

 

 

 

14,868

 

 

 

17,184

 

 

 

18,328

 

 

 

35,277

 

Deferred:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

 

581,661

 

 

 

565,552

 

 

 

892,201

 

 

 

368,178

 

State

 

 

 

49,485

 

 

 

31,226

 

 

 

279,479

 

 

 

149,907

 

Subtotals

 

 

 

631,146

 

 

 

596,778

 

 

 

1,171,680

 

 

 

518,085

 

Change in deferred tax valuation allowance

 

 

 

(631,146

)

 

 

(596,778

)

 

 

(1,171,680

)

 

 

(518,085

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax provision

 

 

$

14,868

 

 

$

17,184

 

 

$

18,328

 

 

$

35,277

 

Reconciliation of Statutory Federal Income Tax Provision (Benefit)

 

 

Three Months Ended

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Six Months Ended

 

 

 

June 30, 2025

 

 

June 30, 2024

 

 

June 30, 2025

 

 

June 30, 2024

 

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

Statutory federal income tax provision (benefit)

 

 

329,971

 

 

$

1,043,231

 

 

$

1,324,738

 

 

$

1,324,823

 

Federal tax impact of REIT election

 

 

375,255

 

 

 

(259,448

)

 

 

(135,878

)

 

 

(530,293

)

Statutory federal income tax provision (benefit) at TRS

 

 

705,226

 

 

 

783,783

 

 

 

1,188,860

 

 

 

794,530

 

State income tax provision (benefit), net of federal provision (benefit)

 

 

(59,212

)

 

 

(169,821

)

 

 

1,148

 

 

 

(241,168

)

Change in valuation allowance

 

 

(631,146

)

 

 

(596,778

)

 

 

(1,171,680

)

 

 

(518,085

)

 

 

$

14,868

 

 

$

17,184

 

 

$

18,328

 

 

$

35,277