XML 61 R27.htm IDEA: XBRL DOCUMENT v3.21.1
Long-term Debt (Tables)
 12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt

The amounts shown in the accompanying consolidated balance sheets at December 31, 2019 and 2020, are analyzed as follows:

 

Vessel (Borrower)   December 31,
2019		     December 31,
2020		  
(a) Northsea Alpha (Secondone)   $ 3,690     $ 3,290  
(a) Northsea Beta (Thirdone)     3,690       3,290  
(b) Pyxis Malou (Fourthone)     10,020       8,730  
(c) Pyxis Delta (Sixthone)     4,050       —  
(c) Pyxis Theta (Seventhone)     13,469       14,950  
(d) Pyxis Epsilon (Eighthone)     24,000       24,000  
Total   $ 58,919     $ 54,260  
                 
Current portion   $ 9,241     $ 3,410  
Less: Current portion of deferred financing costs     (257 )     (155 )
Current portion of long-term debt, net of deferred financing costs, current   $ 8,984     $ 3,255  
                 
Long-term portion   $ 49,678     $ 50,850  
Less: Non-current portion of deferred financing costs     (445 )     (519 )
Long-term debt, net of current portion and deferred financing costs, non-current   $ 49,233     $ 50,331  
Schedule of Principal Payments

The annual principal payments required to be made after December 31, 2020, are as follows:

 

To December 31,   Amount  
2021   $ 3,410  
2022     3,530  
2023     35,970  
2024     1,200  
2025 and thereafter     10,150  
Total   $ 54,260