XML 63 R29.htm IDEA: XBRL DOCUMENT v3.21.1
Risk Management and Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2020
Vessel Name  
Schedule of Fair Value of Assets and Liabilities

The Management has determined that the fair values of the assets and liabilities as of December 31, 2020, are as follows:

 

   

Carrying

Value

   

Fair

Value

 
Cash and cash equivalents   $ 4,037     $ 4,037  
Trade accounts receivable, net   $ 663     $ 663  
Trade accounts payable   $ 3,642     $ 3,642  
Long-term debt with variable interest rates, net   $ 30,260     $ 30,260  
Long-term loans and promissory note with non-variable interest rates, net *   $ 29,000     $ 33,864  

 

* As at December 31, 2020, Carrying Value of Eighthone Loan and Amended & Restated Promissory Note is $24,000 and $5,000, respectively. Theoretical Fair Value of Eighthone Loan and Amended & Restated Promissory Note is $28,121 and $5,743, respectively.

Schedule of Financial Derivative Instrument Location

Information on the classification, the derivative fair value and the loss from financial derivative instrument included in the consolidated financial statements is shown below:

 

Consolidated Balance Sheets – Location   December 31,
2019
    December 31,
2020
 
Financial derivative instrument – Other non-current assets   $ 1     $  
Schedule of Gains Losses on Derivative Instruments
Consolidated Statements of Comprehensive Loss - Location   December 31,
2019
    December 31,
2020
 
Financial derivative instrument – Fair value at the beginning of the period   $ (28 )   $ (1 )
Financial derivative instrument – Fair value as at period end     1        
Loss from financial derivative instrument   $ (27 )   $ (1 )
Schedule of Assets Measured at Fair Value on a Non-recurring Basis Long Lived Assets Held and Used and Held for Sale

As of December 31, 2018, the Company reviewed the carrying amount in connection with the estimated recoverable amount for each of its vessels. This review indicated that such carrying amount was not fully recoverable for the Company’s vessels Northsea Alpha and Northsea Beta. Consequently, the carrying value of these vessels was written-down to their respective fair values as presented in the table below.

 

Vessel   Significant Other
Observable Inputs
(Level 2)
    Vessel Impairment
Charge (charged against
Vessels, net)
 
Northsea Alpha   $ 6,125     $ 1,142  
Northsea Beta     6,125       1,140  
TOTAL   $ 12,250     $ 2,282