XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Interim Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Series A Convertible Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 22 $ 79,692 $ (50,155) $ 29,559
Beginning balance, shares at Dec. 31, 2020 181,475 5,490,720      
Issuance of common stock under the PIPE, net $ 14 23,105 23,119
Issuance of common stock under the PIPE, net, shares   3,571,429      
Issuance of common stock under the promissory note $ 1 1,111 1,112
Issuance of common stock under the promissory note, shares   300,834      
Issuance of Series A Convertible Preferred shares, net 5,563 5,563
Issuance of Series A Convertible Preferred shares, net, shares 308,487        
Conversion of Series A Convertible Preferred Shares to common stock $ 1 (1)
Conversion of Series A Convertible Preferred Shares to common stock, shares (40,289) 180,106      
Common stock from exercise of warrants 202 202
Common stock from exercise of warrants, shares   36,125      
Preferred stock dividends (392) (392)
Net income (loss) (6,923) (6,923)
Ending balance, value at Sep. 30, 2021 $ 38 109,672 (57,470) 52,420
Edning balance, shares at Sep. 30, 2021 449,673 9,579,214      
Beginning balance, value at Dec. 31, 2021 $ 42 111,840 (63,030) 48,852
Beginning balance, shares at Dec. 31, 2021 449,673 10,613,964      
Preferred stock dividends (654) (654)
Net income (loss) 6,686 6,686
Ending balance, value at Sep. 30, 2022 $ 42 $ 111,840 $ (56,998) $ 54,884
Edning balance, shares at Sep. 30, 2022 449,673 10,613,964