XML 55 R45.htm IDEA: XBRL DOCUMENT v3.23.2
Long-term Debt (Details Narrative)
6 Months Ended
Jun. 30, 2023
USD ($)
Mar. 23, 2023
USD ($)
Mar. 13, 2023
USD ($)
Dec. 20, 2021
USD ($)
Jul. 08, 2020
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
Jun. 23, 2023
Jun. 13, 2023
USD ($)
Dec. 31, 2022
USD ($)
Debt Instrument [Line Items]                    
Outstanding balance $ 59,553,000         $ 59,553,000       $ 65,750,000
Total long-term debt outstanding $ 59,553,000         $ 59,553,000        
Long-term debt, weighted average interest rate, at point in time 8.17%         8.17% 4.30%      
Long Term Debt and Promissory Note [Member]                    
Debt Instrument [Line Items]                    
Interest expense on long-term debt and promissory note           $ 2,661,000 $ 1,686,000      
Secured Loan Fourthone Corp [Member]                    
Debt Instrument [Line Items]                    
Minimum cash deposits. $ 750,000         750,000        
Reduced minimum cash deposits $ 500,000         $ 500,000        
Maximum required leverage ratio 75.00%         75.00%        
Maximum required leverage ratio 34.40%         34.40%        
Maximum required leverage ratio 40.60%         40.60%        
Minimum security collateral cover required           125.00%        
Secured Loan - Seventhone Corp. [Member]                    
Debt Instrument [Line Items]                    
Long term debt balloon payment $ 11,000,000   $ 8,900,000   $ 9,250,000 $ 11,000,000        
Maximum required leverage ratio 75.00%         75.00%   75.00%    
Maximum required leverage ratio 34.40%         34.40%        
Maximum required leverage ratio 40.60%         40.60%        
Minimum security collateral cover required           125.00%        
Total long-term debt         15,250,000          
Total long-term debt outstanding $ 11,950,000   $ 15,050,000     $ 11,950,000        
Quarterly installments payable (15 installments)         $ 300,000          
Maturity date March 2026   March 2028   July 2025          
Secured Loan - Seventhone Corp. [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member]                    
Debt Instrument [Line Items]                    
Interest rate margin 3.35       3.35 3.35        
Previous Secured Loan - Seventhone Corp [Member]                    
Debt Instrument [Line Items]                    
Total long-term debt         $ 11,293,000          
Secured Loan Eightth one Corp [Member]                    
Debt Instrument [Line Items]                    
Minimum cash deposits. $ 500,000         $ 500,000        
Secured Loan Eighthone Corp [Member]                    
Debt Instrument [Line Items]                    
Minimum cash deposits. $ 500,000         $ 500,000        
Maximum required leverage ratio 75.00%         75.00%        
Maximum required leverage ratio 34.40%         34.40%        
Maximum required leverage ratio 40.60%         40.60%        
Minimum security collateral cover required           125.00%        
Secured Loan Tenthone Corp [Member]                    
Debt Instrument [Line Items]                    
Loan amount     $ 15,500,000              
Minimum cash deposits. $ 900,000,000         $ 900,000,000        
Maximum required leverage ratio 125.00%         125.00%        
Loan amount     $ 11,500,000              
Minimum cash and cash equivalents $ 2,000,000.0         $ 2,000,000.0        
[custom:DebtToMarketValueOfAdjustedAssetsMinimumRequiredRatio-0] 300.00%         300.00%        
Secured Loan Tenthone Corp [Member] | Minimum [Member]                    
Debt Instrument [Line Items]                    
Minimum cash deposits. $ 500,000,000         $ 500,000,000        
Fourthone [Member]                    
Debt Instrument [Line Items]                    
Loan amount       $ 7,320,000            
Outstanding balance       7,320,000            
Fourthone [Member] | Pyxis Malou Vessel [Member]                    
Debt Instrument [Line Items]                    
Gross proceeds   $ 24,800,000                
Payment of debt   6,400,000                
Fourthone [Member] | Pyxis Lamda Vessel [Member]                    
Debt Instrument [Line Items]                    
Payment of debt   $ 750,000                
Eleventhone [Member]                    
Debt Instrument [Line Items]                    
Loan amount       21,680,000            
Outstanding balance       $ 18,253,000            
Quarterly installments 431.67         431.67        
Long term debt balloon payment 12,210,000         12,210,000        
Interest rate margin       3.15            
Eleventhone [Member] | Pyxis Lamda Vessel [Member]                    
Debt Instrument [Line Items]                    
Long term debt balloon payment year       2026-12            
Eighthone [Member]                    
Debt Instrument [Line Items]                    
Loan amount 14,300,000         14,300,000        
Quarterly installments 300,000         300,000        
Tenthone [Member]                    
Debt Instrument [Line Items]                    
Quarterly installments                 $ 300,000,000  
Tenthone [Member] | Secured Loan - Seventhone Corp. [Member]                    
Debt Instrument [Line Items]                    
Quarterly installments $ 450,000,000         $ 450,000,000