XML 32 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Unaudited Condensed Consolidated Statements of Cash Flows (USD $)
 6 Months Ended 23 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Cash Flows from Operating Activities      
Net loss $ (2,856,414) $ (427,110) $ (5,002,123)
Adjustments to reconcile net loss to net cash used in operating activities      
Operating expenses incurred by related party on behalf of the Company 24,903 370,180 1,565,945
Imputed interest on related party notes    34,202 34,203
Amortization of discount on convertible debt 606,437    606,437
Fair value of vested stock options 22,695    186,356
Change in fair market value of derivative liability (229,594)   (229,594)
Loss on excess fair value of derivative liability at inception 1,464,271    1,464,271
Warrant issued for service 80,232    80,232
Common stock to be issued for services 51,125    51,125
Common stock issued for services 101,946    207,146
Loss on default of convertible note 250,669    250,669
Changes in operating assets and liabilities:      
Increase in accounts payable and accrued liabilities 126,280 22,728 267,738
Increase in prepaid expenses (34,726)    (111,759)
Net cash used in operating activities (392,176)    (629,355)
Cash Flows from Investing Activities         
Cash Flows from Financing Activities      
Proceeds from notes payable, long term       42,975
Proceeds from notes payable, related party 32,162    227,662
Proceeds from convertible notes 543,837    543,837
Net cash provided by financing activities 575,999    814,474
Net increase in cash and cash equivalents 183,823    185,119
Cash and Cash Equivalents, beginning of period 1,296      
Cash and Cash Equivalents, end of period 185,119    185,119
Supplemental disclosures of cash flow information:      
Cash paid during the period for interest         
Cash paid during the period for income taxes         
Supplemental schedule of non-cash investing and financing activities:      
Recapitalization effect on reverse acquisition    25,000 25,000
Issuance of common stock from common stock to be issued    37,000 44,400
Cancelation of common stock    49,147 58,976
Common stock issued for prepaid services 34,554    34,554
Common stock issued upon conversion of debt       1,200,000
Derivative liability at inception 2,187,755    2,187,755
Extinguished derivative liability $ 155,502    $ 155,502