XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash Flows from Operating Activities    
Net loss $ (515,730) $ (339,317)
Adjustments to reconcile net loss to net cash used in operating activities    
Equity based compensation expense 107,484 188
Change in fair market value of derivative liability 49,637
Loss on excess fair value of derivative liability at inception 2,387
Amortization of debt discount 11,165
Changes in operating assets and liabilities:    
Decrease in prepaid expenses 11,213
Increase (decrease) in accounts payable and accrued liabilities (9,940) 90,566
Increase in accrued interest 53,958
Net cash used in operating activities (406,973) (131,416)
Cash Flows from Investing Activities    
Cash paid for software development (23,000)
Net cash used by investing activities (23,000)
Cash Flows from Financing Activities    
Proceeds from notes payable, related party 104,500
Proceeds from convertible notes 40,000
Proceeds from sale of preferred stock 300,000
Net cash provided by financing activities 300,000 144,500
Net (decrease) increase in cash and cash equivalents (129,973) 13,084
Cash and cash equivalents, beginning of period 213,600 1,983
Cash and cash equivalents, end of period 83,627 15,067
Supplemental disclosures of cash flow information:    
Cash paid during the period for interest 2,162
Cash paid during the period for income taxes
Supplemental schedule of non-cash investing and financing activities:    
Discount attributable to derivative liability $ 11,117