XML 32 R22.htm IDEA: XBRL DOCUMENT v3.20.2
Organization and Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2020
Accounting Policies [Abstract]  
Schedule of revenues can be categorized into the following
   Nine Months Ended
September 30,
 
   2020   2019 
Consulting and staffing services  $5,011,882   $3,212,496 
Permanent placement fees   422,511    250,084 
Recruiters on Demand   466,421    290,818 
Career services   147,234    104,259 
Marketing and publishing   110,656    223,870 
Total revenue  $6,158,704   $4,081,527 
   Three Months Ended
September 30,
 
   2020   2019 
Consulting and staffing services  $1,521,826   $1,606,602 
Permanent placement fees   131,744    91,703 
Recruiters on Demand   234,590    160,453 
Career services   67,892    31,494 
Marketing and publishing   36,115    55,492 
Total revenue  $1,992,167   $1,945,744 
Schedule of fair values of financial assets and liabilities
   Fair Value at
September 30,
   Fair Value Measurement Using 
   2020   Level 1   Level 2   Level 3 
                 
Available for sale marketable securities (Note 3)  $7,498   $7,498   $-   $- 
Warrant derivative liability (Note 10)  $5,573,386   $-   $-   $5,573,386 
Schedule of derivative liability measured at fair value on a recurring basis
Balance at December 31, 2019  $612,042 
Additions to derivative instruments   5,625,519 
Anti-dilution adjustments to derivative instruments   2,642,175 
Gain on change in fair value of derivative liability   (3,306,350)
Balance at September 30, 2020  $5,573,386 
Schedule of diluted loss per share
   September 30,   September 30, 
   2020   2019 
Options   1,605,758    572,155 
Stock awards   866,500    494,593 
Warrants   3,653,443    470,939 
Convertible notes   1,845,703    - 
Convertible preferred stock   16,550,275    17,869,325 
    24,521,679    19,407,012 
Schedule of diluted loss per share
   Three months ended 
   September 30, 
   2020 
Net income attributable to common shareholders  $1,435,418 
Income attributable to warrant derivatives     
Change in fair value of derivative   (4,210,526)
Diluted loss attributable to common shareholders  $(2,775,108)
      
Basic shares outstanding   5,127,443 
Warrant derivative shares   3,653,443 
Diluted shares outstanding   8,780,886 
      
Diluted loss per share  $(0.32)