XML 55 R43.htm IDEA: XBRL DOCUMENT v3.21.1
Convertible Notes Payable (Details Narrative) - USD ($)
 1 Months Ended 3 Months Ended
Jan. 31, 2021
Jan. 20, 2021
May 28, 2020
Mar. 31, 2021
Mar. 31, 2020
Convertible Notes Payable (Details) [Line Items]          
Debentures maturity date       May 06, 2023  
Original issue discount       $ 342,554 $ 0
November 2020 Promissory Note          
Convertible Notes Payable (Details) [Line Items]          
Principal amount of notes converted   $ 283,984      
Amount of interest converted to common stock $ 2,430        
2020 Debentures | Securities Purchase Agreement          
Convertible Notes Payable (Details) [Line Items]          
Convertible notes payable, description     Four of the investors had previously invested in the Companys preferred stock.    
Aggregate principal amount     $ 2,953,125    
Original issue discount rate     12.50%    
Common stock purchase warrants (in Shares)     1,845,703    
Warrants coverage percentage     100.00%    
Proceeds from offering     $ 2,226,000    
Original issue discount deducted     328,125    
Commissions costs and fees     295,000    
Legal fees aggregate amount     100,000    
Escrow agent fees     $ 4,000    
Common stock purchase warrants (in Shares)     369,141    
Warrant exercisable per share (in Dollars per share)     $ 2.00    
Debentures maturity date     May 28, 2021    
Debentures bears interest rate     8.00%    
Debenture mandatory conversion, description     The Debentures are subject to mandatory conversion in the event the Company closes and equity offering of at least $5,000,000    
Debentures mandatory conversion - equity offering     $ 5,000,000    
Debentures outstanding       2,576,125  
Unamortized discount and debt costs       419,670  
Outstanding seinor indebtedness       508,000  
2021 Debentures          
Convertible Notes Payable (Details) [Line Items]          
Commissions costs and fees 334,800        
Unamortized debt costs   1,254,779   998,986  
Fair value of placement agent warrants at time of issue $ 919,979        
Amortization expense       $ 255,793  
Conversion price $ 1.60     $ 1.60  
2021 Debentures | Securities Purchase Agreement          
Convertible Notes Payable (Details) [Line Items]          
Aggregate principal amount   $ 2,799,000      
Original issue discount rate 12.50%        
Common stock purchase warrants (in Shares) 1,749,375        
Warrants coverage percentage 100.00%        
Proceeds from offering $ 2,488,000        
Commissions costs and fees 93,530        
Legal fees aggregate amount $ 7,500        
Common stock purchase warrants (in Shares)   349,876      
Warrant exercisable per share (in Dollars per share)   $ 2.00      
Debentures maturity date Jan. 20, 2022        
Debentures bears interest rate   8.00%      
Debenture mandatory conversion, description The Debentures are subject to mandatory conversion in the event the Company closes and equity offering of at least $5,000,000        
Debentures mandatory conversion - equity offering   $ 5,000,000      
2021 Debentures | Senior Subordinated Secured Convertible Debentures          
Convertible Notes Payable (Details) [Line Items]          
Aggregate principal amount   $ 2,953,125      
Original issue discount rate   12.50%      
Outstanding seinor indebtedness   $ 95,000      
2021 Debentures | February 2021 Note Exchange          
Convertible Notes Payable (Details) [Line Items]          
Unamortized debt discount       $ 1,445,444  
Amortization expense       351,207  
Debt discount related to the sale of the debentures       1,796,651  
Original issue discount       342,554  
Discount related to fair value of warrants       1,454,097  
2021 Debentures | February 2021 Promissory Note          
Convertible Notes Payable (Details) [Line Items]          
Aggregate principal amount       $ 283,984  
Original issue discount rate       12.50%  
Common stock purchase warrants (in Shares)       177,490  
Original issue discount deducted       $ 31,554  
Accrued interest       2,430  
Note converted into new debenture       $ 250,000