XML 57 R45.htm IDEA: XBRL DOCUMENT v3.21.1
Stock Options and Warrants (Details Narrative) - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Initial derivative expense $ 3,585,983 $ 0
Stock Options Granted    
Compensation expense $ 260,440  
Embedded Derivative    
Dividend yield 0.00%  
Embedded Derivative | Minimum    
Term 3 years  
Volatility factor 209.00%  
Risk free interest rate 0.35%  
Embedded Derivative | Maximum    
Term 4 years 1 month 6 days  
Volatility factor 308.00%  
Risk free interest rate 0.635%  
Series D Warrants    
Other income related to change in fair value of derivative $ 478,295  
Fair value of embedded derivative $ 3,812,098  
Warrants cancelled 133,341  
Reclassification of derivative value of warrants to paid in capital $ 373,070  
2021 Debenture Warrants    
Term 3 years  
Dividend yield 0.00%  
Fair value of warrants $ 5,040,080  
Number of warrants issued, shares 1,926,865  
Debt discount $ 1,454,097  
Initial derivative expense $ 3,585,983  
2021 Debenture Warrants | Minimum    
Volatility factor 215.00%  
Risk free interest rate 0.17%  
2021 Debenture Warrants | Maximum    
Volatility factor 216.00%  
Risk free interest rate 0.19%  
Placement Agent Warrants    
Term 3 years  
Dividend yield 0.00%  
Volatility factor 215.00%  
Fair value of warrants $ 919,979  
Number of warrants issued, shares 349,876  
Debt discount $ 919,979  
Placement Agent Warrants | Minimum    
Risk free interest rate 0.17%  
Placement Agent Warrants | Maximum    
Risk free interest rate 0.19%  
Convertible Debenture Warrants and Placement Agent Warrants    
Dividend yield 0.00%  
Other income related to change in fair value of derivative $ 150,326  
Fair value of embedded derivative $ 12,684,266  
Convertible Debenture Warrants and Placement Agent Warrants | Minimum    
Term 2 years 1 month 28 days  
Volatility factor 212.00%  
Risk free interest rate 0.16%  
Convertible Debenture Warrants and Placement Agent Warrants | Maximum    
Term 2 years 10 months 6 days  
Volatility factor 220.00%  
Risk free interest rate 0.35%  
March 9, 2021 | 2017 Equity Incentive Plan    
Options granted to purchase common stock (in Shares) 397,500  
Exercise price (in Dollars per share) $ 3.45  
Term 5 years  
Award grant date value (in Dollars) $ 1,371,231  
Compensation expense over vesting period (in Dollars) $ 85,702  
Dividend yield 0.00%  
Volatility factor 346.00%  
Risk free interest rate 0.80%  
Weighted average remaining life 5 years  
Vesting initial vesting date June 9, 2021  
Vesting period 1 year  
February 10, 2021 | 2017 Equity Incentive Plan | Director    
Options granted to purchase common stock (in Shares) 50,000  
Exercise price (in Dollars per share) $ 2.70  
Term 5 years  
Award grant date value (in Dollars) $ 134,896  
Compensation expense over vesting period (in Dollars) $ 6,300  
Dividend yield 0.00%  
Volatility factor 354.00%  
Risk free interest rate 0.80%  
Weighted average remaining life 5 years  
Vesting initial vesting date May 10, 2021  
Vesting period 3 years  
March 24, 2021 | 2017 Equity Incentive Plan | Director    
Options granted to purchase common stock (in Shares) 50,000  
Exercise price (in Dollars per share) $ 3.25  
Term 5 years  
Award grant date value (in Dollars) $ 162,491  
Compensation expense over vesting period (in Dollars) $ 1,128  
Dividend yield 0.00%  
Volatility factor 359.00%  
Risk free interest rate 0.83%  
Weighted average remaining life 5 years  
Vesting initial vesting date June 24, 2021  
Vesting period 3 years