XML 55 R45.htm IDEA: XBRL DOCUMENT v3.21.2
CONVERTIBLE NOTES PAYABLE (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Jan. 31, 2021
Jan. 20, 2021
May 28, 2020
Jun. 30, 2021
Mar. 31, 2020
Jun. 30, 2021
Jun. 30, 2020
Debentures maturity date           May 06, 2021  
Original issue discount         $ 0 $ 342,554 $ 328,125
November 2020 Promissory Note              
Principal amount of notes converted   $ 283,984          
Promissory note           $ 250,000  
Amount of interest converted to common stock $ 2,430            
2020 Debentures | Securities Purchase Agreement              
Debentures maturity date     May 28, 2021        
Convertible notes payable, description     Four of the investors had previously invested in the Company’s preferred stock        
Exercise price           $ 5.00  
Aggregate principal amount     $ 2,953,125        
Original issue discount rate     12.50%        
Common stock purchase warrants (in Shares)     147,657     738,282  
Warrants coverage percentage     100.00%        
Proceeds from offering     $ 2,226,000        
Original issue discount deducted     328,125        
Commissions costs and fees     295,000        
Legal fees aggregate amount     100,000        
Escrow agent fees     $ 4,000        
Warrant exercisable per share (in Dollars per share)     $ 5.00 $ 5.00   $ 5.00  
Debentures bears interest rate     8.00%        
Debenture mandatory conversion, description     The Debentures are subject to mandatory conversion in the event the Company closes an equity offering of at least $5,000,000        
Debentures mandatory conversion - equity offering     $ 5,000,000        
Debentures outstanding       $ 2,505,375   $ 2,505,375  
Outstanding seinor indebtedness       508,000   508,000  
2021 Debentures              
Commissions costs and fees 334,800            
Unamortized debt costs   1,254,779   686,151   686,151  
Fair value of placement agent warrants at time of issue $ 919,979            
Amortization expense       312,835   $ 568,628  
Conversion price $ 4.00         $ 4.00  
2021 Debentures | Securities Purchase Agreement              
Debentures maturity date January 2022            
Aggregate principal amount   $ 2,799,000          
Original issue discount rate 12.50%            
Common stock purchase warrants (in Shares) 699,750            
Warrants coverage percentage 10.00%            
Proceeds from offering $ 2,488,000            
Commissions costs and fees 93,530         $ 241,270  
Legal fees aggregate amount $ 7,500            
Warrant exercisable per share (in Dollars per share)   $ 5.00          
Debentures bears interest rate   8.00%          
Debenture mandatory conversion, description The Debentures are subject to mandatory conversion in the event the Company closes an equity offering of at least $5,000,000            
Debentures mandatory conversion - equity offering   $ 5,000,000          
Additional compensation shares 139,950            
2021 Debentures | February 2021 Promissory Note              
Aggregate principal amount       283,984   $ 283,984  
Original issue discount rate           12.50%  
Common stock purchase warrants (in Shares)           70,996  
Original issue discount deducted       31,554   $ 31,554  
Accrued interest       2,430   2,430  
Note converted into new debenture           250,000  
2021 Debentures | Senior Subordinated Secured Convertible Debentures              
Aggregate principal amount   $ 2,953,125          
Original issue discount rate   12.50%          
Outstanding seinor indebtedness   $ 95,000          
2021 Debentures | February 2021 Note Exchange              
Original issue discount           342,554  
Amortization expense       447,933   799,140  
Unamortized debt discount       997,511   997,511  
Debt discount related to the sale of the debentures       $ 1,796,651   1,796,651  
Discount related to fair value of warrants           $ 1,454,097