XML 57 R47.htm IDEA: XBRL DOCUMENT v3.21.2
STOCK OPTIONS AND WARRANTS (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Initial derivative expense $ 0 $ (3,340,554) $ (3,585,983) $ (3,340,554)
Series D Warrants        
Other income related to change in fair value of derivative 1,619,531   2,097,826  
Fair value of embedded derivative 2,192,568   $ 2,192,568  
2017 Equity Incentive Plan | May 5, 2021        
Options granted to purchase common stock (in Shares)     11,800  
Exercise price (in Dollars per share)     $ 8.125  
Term     5 years  
Award grant date value (in Dollars)     $ 95,925  
Compensation expense over vesting period (in Dollars)     $ 15,988  
Dividend yield     0.00%  
Volatility factor     350.00%  
Risk free interest rate     0.80%  
Weighted average remaining life     5 years  
Vesting initial vesting date     Augus 8, 2021  
Vesting period     1 year  
2017 Equity Incentive Plan | March 9, 2021        
Options granted to purchase common stock (in Shares)     159,000  
Exercise price (in Dollars per share)     $ 8.625  
Term     5 years  
Award grant date value (in Dollars)     $ 1,371,231  
Compensation expense over vesting period (in Dollars) 428,510   $ 342,808  
Dividend yield     0.00%  
Volatility factor     346.00%  
Risk free interest rate     0.80%  
Weighted average remaining life     5 years  
Vesting initial vesting date     June 9, 2021  
Vesting period     1 year  
2017 Equity Incentive Plan | june 30, 2021        
Options granted to purchase common stock (in Shares)     29,000  
Exercise price (in Dollars per share)     $ 4.50  
Term     5 years  
Compensation expense over vesting period (in Dollars)     $ 65,315  
Dividend yield     0.00%  
Volatility factor     135.00%  
Risk free interest rate     0.07%  
Weighted average remaining life     5 years  
Vesting period     1 year  
2017 Equity Incentive Plan | February 10, 2021 | Director        
Options granted to purchase common stock (in Shares)     20,000  
Exercise price (in Dollars per share)     $ 6.75  
Term     5 years  
Award grant date value (in Dollars)     $ 134,986  
Compensation expense over vesting period (in Dollars) 17,549   $ 11,249  
Dividend yield     0.00%  
Volatility factor     354.00%  
Risk free interest rate     0.80%  
Weighted average remaining life     5 years  
Vesting initial vesting date     May 10, 2021  
Vesting period     3 years  
2017 Equity Incentive Plan | March 24, 2021 | Director        
Options granted to purchase common stock (in Shares)     20,000  
Exercise price (in Dollars per share)     $ 8.125  
Term     5 years  
Award grant date value (in Dollars)     $ 162,491  
Compensation expense over vesting period (in Dollars) 14,669   $ 13,541  
Dividend yield     0.00%  
Volatility factor     359.00%  
Risk free interest rate     0.83%  
Weighted average remaining life     5 years  
Vesting initial vesting date     June 24, 2021  
Vesting period     3 years  
2017 Equity Incentive Plan One | May 5, 2021        
Options granted to purchase common stock (in Shares)     12,000  
Exercise price (in Dollars per share)     $ 8.125  
Term     5 years  
Award grant date value (in Dollars)     $ 97,551  
Compensation expense over vesting period (in Dollars)     $ 8,129  
Dividend yield     0.00%  
Volatility factor     350.00%  
Risk free interest rate     0.80%  
Weighted average remaining life     5 years  
Vesting initial vesting date     August 8, 2021  
Vesting period     1  
2017 Equity Incentive Plan Two | May 5, 2021        
Options granted to purchase common stock (in Shares)     16,600  
Exercise price (in Dollars per share)     $ 8.125  
Term     5 years  
Award grant date value (in Dollars)     $ 134,946  
Compensation expense over vesting period (in Dollars)     $ 22,491  
Dividend yield     0.00%  
Volatility factor     350.00%  
Risk free interest rate     0.80%  
Weighted average remaining life     5 years  
Vesting initial vesting date     August 8, 2021  
Vesting period     1 year  
2017 Equity Incentive Plan Three | May 5, 2021        
Options granted to purchase common stock (in Shares)     8,800  
Exercise price (in Dollars per share)     $ 8.125  
Term     5 years  
Compensation expense over vesting period (in Dollars)     $ 71,538  
Dividend yield     0.00%  
Volatility factor     350.00%  
Risk free interest rate     0.80%  
Weighted average remaining life     5 years  
Vesting initial vesting date     August 8, 2021  
Vesting period     1 year  
Embedded Derivative        
Dividend yield     0.00%  
Embedded Derivative | Minimum        
Term     2 years 9 months  
Volatility factor     213.00%  
Risk free interest rate     0.46%  
Embedded Derivative | Maximum        
Term     3 years 10 months 24 days  
Volatility factor     313.00%  
Risk free interest rate     0.665%  
2021 Debenture Warrants        
Initial derivative expense     $ 3,585,983  
Term     3 years  
Dividend yield     0.00%  
Fair value of warrants     $ 5,040,080  
Number of warrants issued, shares     770,746  
Debt discount 1,454,097   $ 1,454,097  
2021 Debenture Warrants | Minimum        
Volatility factor     215.00%  
Risk free interest rate     0.17%  
2021 Debenture Warrants | Maximum        
Volatility factor     216.00%  
Risk free interest rate     0.19%  
Placement Agent Warrants        
Term     3 years  
Dividend yield     0.00%  
Volatility factor     215.00%  
Fair value of warrants     $ 919,979  
Number of warrants issued, shares     139,950  
Debt discount $ 919,979   $ 919,979  
Reduced number of warrants, decription     the debenture agreement and reduced the number of placement agent warrants from 139,950 to 36,364.  
Placement Agent Warrants | Minimum        
Risk free interest rate     0.17%  
Placement Agent Warrants | Maximum        
Risk free interest rate     0.19%  
Convertible Debenture Warrants and Placement Agent Warrants        
Dividend yield     0.00%  
Number of warrants issued, shares     72,728  
Exercise price of warrant $ 6.25   $ 6.25  
Number of warrants issued, shares     287,606  
Other income related to change in fair value of derivative $ 5,955,219   $ 6,105,545  
Fair value of embedded derivative 6,729,047   $ 6,729,047  
Convertible Debenture Warrants and Placement Agent Warrants | Minimum        
Term     1 year 10 months 28 days  
Volatility factor     180.00%  
Risk free interest rate     0.25%  
Convertible Debenture Warrants and Placement Agent Warrants | Maximum        
Term     2 years 7 months 6 days  
Volatility factor     203.00%  
Risk free interest rate     0.355%  
Stock Options Granted        
Compensation expense $ 260,440   $ 520,880