XML 53 R43.htm IDEA: XBRL DOCUMENT v3.21.2
CONVERTIBLE NOTES PAYABLE (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Jan. 31, 2021
Jan. 20, 2021
May 28, 2020
Sep. 30, 2021
Sep. 30, 2021
Sep. 30, 2020
Jul. 08, 2021
Dec. 31, 2020
Warrant exercisable per share (in Dollars per share)             $ 5.50  
Original issue discount         $ 342,554 $ 328,125    
November 2020 Promissory Note                
Promissory note         250,000      
2020 Debentures | Securities Purchase Agreement                
Debentures maturity date     May 28, 2021          
Convertible notes payable, description     Four of the investors had previously invested in the Company’s preferred stock.          
Aggregate principal amount     $ 2,953,125          
Penalty         $ 253,767      
Original issue discount rate     12.50%          
Description of Warrants issued des         warrants issued was reduced on July 2, 2021 to 36,364, and the exercise price was increased to $6.25      
Common stock purchase warrants (in Shares)     147,657   738,282      
Warrants coverage percentage     100.00%          
Proceeds from offering     $ 2,226,000          
Original issue discount deducted     328,125          
Commissions costs and fees     295,000          
Legal fees aggregate amount     100,000          
Escrow agent fees     $ 4,000          
Warrant exercisable per share (in Dollars per share)     $ 5.00 $ 5.00 $ 5.00      
Debentures bears interest rate     8.00%          
Debenture mandatory conversion, description     The Debentures are subject to mandatory conversion in the event the Company closes an equity offering of at least $5,000,000          
Debentures mandatory conversion - equity offering     $ 5,000,000          
Outstanding seinor indebtedness       $ 508,000 $ 508,000      
Unamortized discount               $ 1,205,669
Debentures outstanding               $ 1,905,826
2021 Debentures                
Commissions costs and fees $ 334,800              
Amortization expense       6,875 575,503      
Unamortized debt costs   $ 1,254,779   679,276 $ 679,276      
Fair value of placement agent warrants at time of issue $ 919,979              
Conversion price $ 4.00       $ 4.00      
2021 Debentures | Securities Purchase Agreement                
Debentures maturity date January 2022              
Aggregate principal amount   $ 2,799,000            
Original issue discount rate 12.50%              
Common stock purchase warrants (in Shares) 699,750              
Warrants coverage percentage 100.00%              
Proceeds from offering $ 2,488,000              
Commissions costs and fees 93,530       $ 241,270      
Legal fees aggregate amount $ 7,500              
Warrant exercisable per share (in Dollars per share)   $ 5.00            
Debentures bears interest rate   8.00%            
Debenture mandatory conversion, description The Debentures are subject to mandatory conversion in the event the Company closes an equity offering of at least $5,000,000              
Debentures mandatory conversion - equity offering   $ 5,000,000            
Additional compensation shares 139,950              
2021 Debentures | February 2021 Note Exchange                
Original issue discount         342,554      
Amortization expense       9,845 808,985      
Unamortized debt discount       987,666 987,666      
Debt discount related to the sale of the debentures       1,796,651 1,796,651      
Discount related to fair value of warrants         1,454,097      
2021 Debentures | Senior Subordinated Secured Convertible Debentures                
Aggregate principal amount   $ 2,953,125            
Original issue discount rate   12.50%            
Outstanding seinor indebtedness   $ 95,000            
2021 Debentures | February 2021 Promissory Note                
Aggregate principal amount       283,984 $ 283,984      
Original issue discount rate         12.50%      
Common stock purchase warrants (in Shares)         70,996      
Original issue discount deducted       31,554 $ 31,554      
Accrued interest       $ 2,430 2,430      
Note converted into new debenture         $ 250,000