XML 70 R60.htm IDEA: XBRL DOCUMENT v3.21.2
BUSINESS COMBINATIONS (Details Narrative) - USD ($)
 1 Months Ended 6 Months Ended 9 Months Ended
Jul. 07, 2021
May 10, 2021
Aug. 27, 2021
Jan. 31, 2021
Sep. 30, 2021
Sep. 30, 2021
Mar. 25, 2021
Dec. 31, 2020
Common stock value         $ 1,439 $ 1,439   $ 220
Scouted Asset Purchase                
Total acquisition price       $ 1,625,183        
Purchase consideration shares       224,163        
Price per share       $ 7.25        
Shares held in reserve, recorded as contingent consideration       33,151        
Cash consideration       $ 180,000        
Total purchase price consideration       $ 1,800,000        
OneWire Asset Purchase                
Price per share   $ 8.0797            
Shares held in reserve, recorded as contingent consideration   155,327            
Cash consideration   $ 1,255,000            
Consideration shares forfeiture   77,664       31,066    
Common stock value   $ 1,436,777            
Acquired intangible assets         $ 1,500,000      
Novo Asset Purchase                
Cash consideration     $ 1,337,500          
Fair value contingent consideration           $ 543,297    
Promissory note     3,000,000          
Amount due     7,117,425          
Working capital adjustments amount     $ 217,045          
Maturity date     February 1, 2024          
Interest rate     6.00%          
Base Purchase Price description     the Company, obtained by dividing $2,350,000 by $4.62, the 30-day volume weighted average price of a share of the Company’s common Stock as reported by Bloomberg L.P. for the 30-day period immediately prior to the closing date (the “Equity Consideration”). At the date of closing, the common stock is valued at $2,019,583. 127,178 of the Company’s restricted shares of common stock (twenty-five percent (25%) of the Equity Consideration) will be placed in escrow to account for post-closing adjustments          
Restricted common stock shares     508,711          
Parrut Asset Purchase                
Shares held in reserve, recorded as contingent consideration 257,545              
Cash consideration $ 500,000              
Total purchase price consideration 112,500,000,000              
Promissory note 1,750,000              
Amount due $ 3,500,000              
Maturity date July 1, 2023              
Interest rate 6.00%              
Volume-weighted average price $ 1,250,000              
Closing stock valued 1,264,551              
Earn out consideration $ 1,350,000              
Upsider Asset Purchase                
Price per share             $ 7.88  
Shares held in reserve, recorded as contingent consideration           51,940    
Cash consideration           $ 69,983    
Total purchase price consideration             $ 3,900,000  
Shares received by shareholders of acquiree           323,094    
Value of shares received by shareholders of acquiree             2,544,362  
Earnout consideration             1,394,760  
Fair value of earnout consideration             $ 1,325,003