XML 66 R55.htm IDEA: XBRL DOCUMENT v3.21.1
Stock Options and Warrants (Details) - USD ($)
1 Months Ended 12 Months Ended
Nov. 09, 2020
Jun. 01, 2018
Oct. 31, 2017
Oct. 02, 2020
Jul. 07, 2020
May 14, 2020
Aug. 31, 2019
May 31, 2019
Mar. 31, 2019
Feb. 28, 2019
Oct. 31, 2017
Dec. 31, 2020
Dec. 31, 2019
Jun. 30, 2020
May 31, 2020
May 28, 2020
Oct. 24, 2017
Stock Options and Warrants (Details) [Line Items]                                  
Number of shares authorized under 2014 plan (in Shares)                       6,385          
Common stock, shares authorized (in Shares)                       250,000,000 250,000,000        
Equity incentive plan increased shares (in Shares)     1,098,959                            
Exercise price (in Dollars per share)                       $ 2.24        
Award grant date value (in Dollars)       $ 3                          
Options with an exercise price (in Shares)         250,000                        
Additional units vesting term         2 years                        
Compensation expense (in Dollars)                       $ 11,110 $ 54,738        
Warrants exercise price (in Dollars per share)                               $ 2.00  
Exercise price (in Dollars per share)                       $ 4.27          
Other expense (in Dollars)                       $ 1,275,479          
(in Dollars)                       1,840,745 39,372        
Initial derivative expense (in Dollars)                       $ 3,340,554        
Weighted average remaining life                       2 years 284 days          
Minimum [Member]                                  
Stock Options and Warrants (Details) [Line Items]                                  
Common stock, shares authorized (in Shares)                       31,250,000          
Warrant (in Shares)                       479,533          
Maximum [Member]                                  
Stock Options and Warrants (Details) [Line Items]                                  
Common stock, shares authorized (in Shares)                       250,000,000          
Warrant (in Shares)                       1,438,599          
SeriesA1ConvertibleRedeemablePreferredStockMember                                  
Stock Options and Warrants (Details) [Line Items]                                  
weighted average remaining life   5 years                              
Warrants exercise price (in Dollars per share)   $ 0.80                              
Series D Preferred stock | Minimum [Member]                                  
Stock Options and Warrants (Details) [Line Items]                                  
Warrants exercise price (in Dollars per share)                       $ 4.80          
Warrants issued (in Shares)                       8,594          
Series D Preferred stock | Maximum [Member]                                  
Stock Options and Warrants (Details) [Line Items]                                  
Options term                       5 years          
Dividend yield                       0.00%          
Volatility factor                       344.00%          
Risk free interest rate                       0.34%          
Warrants exercise price (in Dollars per share)                       $ 1.60          
Warrants issued (in Dollars)                       $ 26,465          
SeriesA1PreferredStockMember                                  
Stock Options and Warrants (Details) [Line Items]                                  
Dividend yield                       0.00%          
Volatility factor                       380.00%          
Risk free interest rate                       2.74%          
weighted average remaining life                       5 years          
Warrants issued (in Dollars)                       $ 288,000          
SeriesDPreferredStockWarrantsMember                                  
Stock Options and Warrants (Details) [Line Items]                                  
Warrants issued (in Shares)                       2,223,438          
Common Stock [Member]                                  
Stock Options and Warrants (Details) [Line Items]                                  
Common stock, shares authorized (in Shares)                       250,000,000          
Series A Preferred Stock [Member]                                  
Stock Options and Warrants (Details) [Line Items]                                  
Warrants exercise price (in Dollars per share)                                 $ 0.80
Warrant [Member] | Series D Preferred stock                                  
Stock Options and Warrants (Details) [Line Items]                                  
Common stock purchase warrants (in Shares)                 2,250,000                
Warrants exercise price (in Dollars per share)                 $ 0.80                
Expire date                 Sep. 01, 2023                
Warrants issued (in Shares)                         470,939        
Exercise price (in Dollars per share)                 $ 4.80       $ 4.80        
Change in derivative value of other expenses (in Dollars)                       $ 2,642,175          
Other expense (in Dollars)                       1,382,782          
Other income (in Dollars)                       1,138,604          
Fair value of derivative liability (in Dollars)                       $ 4,663,464          
Warrant [Member] | Series D Preferred stock | Minimum [Member]                                  
Stock Options and Warrants (Details) [Line Items]                                  
Volatility factor                       230.00%          
Risk free interest rate                       0.17%          
weighted average remaining life                       3 years 73 days          
Warrant [Member] | Series D Preferred stock | Maximum [Member]                                  
Stock Options and Warrants (Details) [Line Items]                                  
Volatility factor                       340.00%          
Risk free interest rate                       0.36%          
weighted average remaining life                       4 years 146 days          
Warrant [Member] | SeriesDPreferredStockOneMember                                  
Stock Options and Warrants (Details) [Line Items]                                  
Dividend yield                       0.00% 0.00%        
Volatility factor                         366.00%        
Risk free interest rate                         1.655%        
Fair value of derivative liability (in Dollars)                         $ 612,042        
Warrant [Member] | SeriesDPreferredStockOneMember | Minimum [Member]                                  
Stock Options and Warrants (Details) [Line Items]                                  
weighted average remaining life                         4 years 3 months        
Warrant [Member] | SeriesDPreferredStockOneMember | Maximum [Member]                                  
Stock Options and Warrants (Details) [Line Items]                                  
weighted average remaining life                         4 years 153 days        
ConvertibleDebentureWarrantsAndPlacementAgentWarrantsMember                                  
Stock Options and Warrants (Details) [Line Items]                                  
Dividend yield                       0.00%          
Risk free interest rate                       0.22%          
Fair value of warrants at inception (in Dollars)                       $ 4,665,877          
Number of warrants issued, shares (in Shares)                       1,845,703          
(in Dollars)                       $ 1,325,323          
Initial derivative expense (in Dollars)                       $ 3,340,554          
ConvertibleDebentureWarrantsAndPlacementAgentWarrantsMember | Minimum [Member]                                  
Stock Options and Warrants (Details) [Line Items]                                  
Volatility factor                       252.00%          
weighted average remaining life                       2 years 339 days          
ConvertibleDebentureWarrantsAndPlacementAgentWarrantsMember | Maximum [Member]                                  
Stock Options and Warrants (Details) [Line Items]                                  
Volatility factor                       341.00%          
weighted average remaining life                       3 years          
ConvertibleDebentureWarrantsAndPlacementAgentWarrantsOneMember                                  
Stock Options and Warrants (Details) [Line Items]                                  
Dividend yield                       0.00%          
Risk free interest rate                       0.22%          
Fair value of warrants at inception (in Dollars)                       $ 933,177          
Number of warrants issued, shares (in Shares)                       369,141          
Debt discount (in Dollars)                       $ 933,177          
ConvertibleDebentureWarrantsAndPlacementAgentWarrantsOneMember | Minimum [Member]                                  
Stock Options and Warrants (Details) [Line Items]                                  
Volatility factor                       252.00%          
weighted average remaining life                       2 years 339 days          
ConvertibleDebentureWarrantsAndPlacementAgentWarrantsOneMember | Maximum [Member]                                  
Stock Options and Warrants (Details) [Line Items]                                  
Volatility factor                       341.00%          
weighted average remaining life                       3 years          
ConvertibleDebentureWarrantsAndPlacementAgentWarrantsTwoMember                                  
Stock Options and Warrants (Details) [Line Items]                                  
Dividend yield                       0.00%          
Volatility factor                       228.00%          
Risk free interest rate                       0.15%          
weighted average remaining life                       2 years 146 days          
Fair value of warrants at inception (in Dollars)                       $ 6,874,533          
TwoThousandSeventeenEquityPlanMember                                  
Stock Options and Warrants (Details) [Line Items]                                  
Common stock, shares authorized (in Shares)     475,000               475,000            
Option granted, description                     Any option granted under the 2017 Plan must provide for an exercise price of not less than 100% of the fair market value of the underlying shares on the date of grant and not less than $1.60 per share, but the exercise price of any ISO granted to an eligible employee owning more than 10% of our outstanding common stock must not be less than 110% of fair market value on the date of the grant. The plans further provide that with respect to ISOs the aggregate fair market value of the common stock underlying the options which are exercisable by any option holder during any calendar year cannot exceed $100,000.            
Terms of grants, description                     The term of each plan option and the manner in which it may be exercised is determined by the Board or the Compensation Committee, provided that no option may be exercisable more than 10 years after the date of its grant and, in the case of an incentive option granted to an eligible employee owning more than 10% of the common stock, no more than five years after the date of the grant.            
Number of shares authorized by the plan (in Shares)                       3,270,000          
Options granted to purchase common stock (in Shares)                         301,327        
Exercise price (in Dollars per share)                         $ 1.45        
Award grant date value (in Dollars)                       $ 435,969          
Compensation expense over vesting period (in Dollars)                       $ 145,323 $ 148,118        
Description of vesting options                         The options vest one third upon grants, one third on the first grant date anniversary and one third on the second grant date anniversary, subject to continued service by the directors and officers of the Company in their respective capacities as of each applicable vesting date.        
TwoThousandSeventeenEquityPlanMember | Series D Preferred stock                                  
Stock Options and Warrants (Details) [Line Items]                                  
Number of shares authorized by the plan (in Shares)                           2,770,000      
Equity Option [Member] | TwoThousandSeventeenEquityPlanMember                                  
Stock Options and Warrants (Details) [Line Items]                                  
Options granted to purchase common stock (in Shares)             31,250                    
Award grant date value (in Dollars)             $ 98,500                    
Dividend yield             0.00%                    
Volatility factor             427.00%                    
Risk free interest rate             1.68%                    
weighted average remaining life             5 years                    
Description of vesting options             The options vest in full on May 23, 2020, subject to continued service as an advisor to the Company as of the vesting date.                    
Share-based Compensation Arrangement by Share-based Payment Award, Description                       As of December 31, 2020, there was approximately $1,344,000 of total unrecognized compensation cost related to non-vested stock options which vest over time and is expected to be recognized over a period of three years, as follows: 2021, $808,000; 2022, $429,000 and 2023, $107,000.          
Unrecognized compensation costs (in Dollars)                       $ 1,344,000          
Unrecognized compensation cost during fiscal 2021 (in Dollars)                       808,000          
Unrecognized compensation cost during fiscal 2022 (in Dollars)                       429,000          
Unrecognized compensation cost during fiscal 2023 (in Dollars)                       107,000          
Intrinsic value (in Dollars)                       1,426,230          
Intrinsic value, exercisable (in Dollars)                       603,819          
Equity Option [Member] | TwoThousandSeventeenEquityPlanMember | EmployeeMember                                  
Stock Options and Warrants (Details) [Line Items]                                  
Options granted to purchase common stock (in Shares) 35,000                                
Exercise price (in Dollars per share) $ 1.85                                
Options term 5 years                                
Award grant date value (in Dollars) $ 64,743                                
Compensation expense over vesting period (in Dollars)                       4,586          
Dividend yield 0.00%                                
Volatility factor 345.00%                                
Risk free interest rate 0.44%                                
weighted average remaining life 5 years                                
Description of vesting options The options will vest quarterly over three years.                                
Equity Option [Member] | TwoThousandSeventeenEquityPlanMember | Board of Directors Chairman [Member]                                  
Stock Options and Warrants (Details) [Line Items]                                  
Options granted to purchase common stock (in Shares)               451,170   43,423              
Exercise price (in Dollars per share)               $ 6.40   $ 3.52              
Options term                   5 years              
Award grant date value (in Dollars)               $ 2,217,952   $ 149,730              
Compensation expense over vesting period (in Dollars)                       58,228 $ 91,502        
Dividend yield               0.00%   0.00%              
Volatility factor               220.00%   397.00%              
Risk free interest rate               2.26%   2.54%              
weighted average remaining life               1 year 6 months   1 year 6 months              
Description of vesting options               In May 2019, the Company granted to its Executive Chairman five-year options to purchase 451,170 common shares at $6.40 per share, which options shall vest subject to serving as Executive Chairman on November 14, 2020.                  
Equity Option [Member] | TwoThousandSeventeenEquityPlanMember | Director [Member]                                  
Stock Options and Warrants (Details) [Line Items]                                  
Options granted to purchase common stock (in Shares)       50,000                          
Exercise price (in Dollars per share)       $ 2.00                          
Options term       5 years                          
Award grant date value (in Dollars)       $ 79,990                          
Compensation expense over vesting period (in Dollars)                       13,332          
Dividend yield       0.00%                          
Volatility factor       345.00%                          
Risk free interest rate       0.27%                          
weighted average remaining life       5 years                          
Description of vesting options       The options will vest quarterly over three years with the first vesting on date of grant.                          
Equity Option [Member] | TwoThousandSeventeenEquityPlanMember | Vice President [Member]                                  
Stock Options and Warrants (Details) [Line Items]                                  
Options granted to purchase common stock (in Shares)         250,000                        
Exercise price (in Dollars per share)         $ 1.85                        
Options term         5 years                        
Award grant date value (in Dollars)         $ 462,447                        
Compensation expense over vesting period (in Dollars)                       231,224          
Dividend yield           0.00%                      
Volatility factor           345.00%                      
Risk free interest rate           0.31%                      
weighted average remaining life           5 years                      
Description of vesting options         The options will vest in twelve equal monthly installments on the last calendar day of each calendar month, with the first portion vesting on July 31, 2020, subject to continued employment with the Company.                        
Equity Option [Member] | TwoThousandSeventeenEquityPlanMember | Chief Financial Officer [Member]                                  
Stock Options and Warrants (Details) [Line Items]                                  
Options granted to purchase common stock (in Shares)           26,087                      
Exercise price (in Dollars per share)           $ 2.50                      
Award grant date value (in Dollars)           $ 65,210                      
Compensation expense over vesting period (in Dollars)                       65,210          
Description of vesting options           The options will vest in six equal monthly installments on the last calendar day of each calendar month, with the first portion vesting on May 31, 2020, subject to serving as the Chief Financial Officer of the Company on each applicable vesting date, provided that the options shall vest in full upon the listing of the Company’s securities on NYSE American or the Nasdaq Capital Market.                      
Equity Option [Member] | TwoThousandSeventeenEquityPlanMember | consultantsMember                                  
Stock Options and Warrants (Details) [Line Items]                                  
Options granted to purchase common stock (in Shares)           25,000                      
Exercise price (in Dollars per share)           $ 2.50                      
Options term           1 year                      
Award grant date value (in Dollars)           $ 49,304                      
Compensation expense over vesting period (in Dollars)                       $ 49,304          
Dividend yield                       0.00%          
Volatility factor                       354.00%          
Risk free interest rate                       1.67%          
weighted average remaining life           1 year                      
Description of vesting options           The options vested in full upon completion of a certain project, which occurred in the third quarter of 2020.                      
Equity Option [Member] | TwoThousandSeventeenEquityPlanMember | ChiefFinancialOfficerOneMember                                  
Stock Options and Warrants (Details) [Line Items]                                  
Options granted to purchase common stock (in Shares)           431,251                      
Exercise price (in Dollars per share)           $ 2.50                      
Options term           5 years                      
Award grant date value (in Dollars)           $ 1,077,999                      
Compensation expense over vesting period (in Dollars)                       $ 234,348          
Dividend yield           0.00%                      
Volatility factor           344.00%                      
Risk free interest rate           0.31%                      
weighted average remaining life           5 years                      
StockAwardsMember | TwoThousandSeventeenEquityPlanMember | Board of Directors Chairman [Member]                                  
Stock Options and Warrants (Details) [Line Items]                                  
Compensation expense over vesting period (in Dollars)                       $ 1,293,805 924,147        
TwoThousandSeventeenEquityPlanMember | Equity Option [Member]                                  
Stock Options and Warrants (Details) [Line Items]                                  
Common stock, shares authorized (in Shares)                             1,714,000    
TwoThousandSeventeenEquityPlanMember | Equity Option [Member] | Vice President [Member]                                  
Stock Options and Warrants (Details) [Line Items]                                  
Options term         5 years                        
Dividend yield                       0.00%          
Volatility factor                       344.00%          
Risk free interest rate                       0.31%          
weighted average remaining life                       5 years          
TwoThousandSeventeenEquityPlanMember | Equity Option [Member] | Chief Financial Officer [Member]                                  
Stock Options and Warrants (Details) [Line Items]                                  
Options term           5 years                      
TwoThousandSeventeenEquityPlanMember | Equity Option [Member] | consultantsMember                                  
Stock Options and Warrants (Details) [Line Items]                                  
Compensation expense over vesting period (in Dollars)                       $ 47,987 $ 50,513        
Volatility factor           250.00%                      
Risk free interest rate           0.15%                      
weighted average remaining life           3 years