XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statement of Changes in Stockholders’ Equity (Deficit) - USD ($)
Series D Preferred stock
Series E Preferred Stock
Series F Preferred Stock
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2018 $ 78 $ 679,259 $ (5,675,391) $ 1,581,585 $ (3,414,469)
Balance (in Shares) at Dec. 31, 2018 775,000        
Recapitalization $ 39 $ 175 3,889,219 (1,591,221) 2,298,212
Recapitalization (in Shares) 389,036 1,747,879        
Stock based compensation 3,803,922 86,705 3,890,627
Adjustment of redemption value of preferred stock 23,852 23,852
Beneficial conversion feature of preferred stock dividends 70,205 70,205
Preferred stock deemed dividend (70,205) (70,205)
Accrued preferred stock dividends (70,205) (70,205)
Series F Preferred stock issued for assets $ 20 8,599,980 8,600,000
Series F Preferred stock issued for assets (in Shares) 200,000        
Sale of Series D Preferred stock units $ 7 1,334,990 1,334,997
Sale of Series D Preferred stock units (in Shares) 75,350          
Notes and accrued interest cancelled pursuant to merger 706,501   706,501
Reclassification of warrant derivative to liabilities related to Series D unit sales (691,780)   (691,780)
Issuance of common shares upon conversion of Series D preferred stock $ 12 (12)
Issuance of common shares upon conversion of Series D preferred stock (in Shares) (9,840) 123,000        
Issuance of common shares for deferred compensation $ 50 (50)
Issuance of common shares for deferred compensation (in Shares) 494,593        
Accrued salary foregiven pursuant to merger 187,500   187,500
Stockholder shares transferred as compensation expense 752,500   752,500
Reclassification of warrant derivative to liabilities related to Series D unit sales (1,058,866)   (1,058,866)
Adjustment for fractional shares
Adjustment for fractional shares (in Shares) 1,109        
Issuance of common shares upon conversion of Series E preferred stock $ (4) $ 50 (46)
Issuance of common shares upon conversion of Series E preferred stock (in Shares) (40,014) 500,178        
Issuance of common shares upon conversion of Series F preferred stock $ (6) $ 75 (69)
Issuance of common shares upon conversion of Series F preferred stock (in Shares) (60,232) 752,899        
Net loss (11,812,797) (30,716) (11,843,513)
Balance at Dec. 31, 2019 $ 46 $ 74 $ 14 $ 362 18,203,048 (17,488,188) 715,356
Balance (in Shares) at Dec. 31, 2019 454,546 734,986 139,768 3,619,658        
Stock based compensation 3,058,072 3,058,072
Series D Preferred stock issued for accrued penalties $ 11 1,929,505 1,929,516
Series D Preferred stock issued for accrued penalties (in Shares) 106,134        
Sale of Series D Preferred stock units 25,000 25,000
Sale of Series D Preferred stock units (in Shares) 1,375        
Reclassification of warrant derivative to liabilities related to Series D unit sales (26,465) (26,465)
Issuance of shares for services $ 10 154,690 154,700
Issuance of shares for services (in Shares) 102,000        
Issuance of vested shares $ 31 (31)
Issuance of vested shares (in Shares) 312,500        
Issuance of common shares upon conversion of convertible notes and accrued interest $ 6 56,390 56,396
Issuance of common shares upon conversion of convertible notes and accrued interest (in Shares) 60,000        
Issuance of common shares upon conversion of Series D preferred stock $ (3) $ 43 (40)
Issuance of common shares upon conversion of Series D preferred stock (in Shares) (34,260) 428,250        
Issuance of common shares upon conversion of Series E preferred stock $ 4 (4)
Issuance of common shares upon conversion of Series E preferred stock (in Shares) (3,141) 39,260        
Issuance of common shares upon conversion of Series F preferred stock $ (7) $ 94 (87)
Issuance of common shares upon conversion of Series F preferred stock (in Shares) (75,386) 942,340        
Net loss   (17,036,837) (17,036,837)
Balance at Dec. 31, 2020 $ 54 $ 74 $ 7 $ 550 $ 23,400,078 $ (34,525,025) $ (11,124,262)
Balance (in Shares) at Dec. 31, 2020 527,795 731,845 64,382 5,504,008